F 
28.87
+2.67%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.15bn
FY2016FY2025
Net income
$39.4m
FY2016FY2025
Free cash flow
$201.2m
FY2016FY2025
Shareholders' equity
$785.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.15bn | $1.04bn | $910.5m | $778.8m | $609.6m | $434.9m | $328.0m | $257.7m | $200.2m | $162.1m |
| Gross profit | $628.0m | $564.4m | $477.8m | $411.3m | $338.5m | $254.6m | $193.5m | $153.6m | $117.1m | $95.2m |
| Research and development | $152.3m | $166.2m | $156.6m | $141.8m | $106.9m | $68.7m | $45.2m | $34.2m | $27.1m | $23.9m |
| Operating income | $32.6m | −$51.3m | −$98.6m | −$87.6m | −$56.3m | −$19.3m | $3.3m | $7.0m | −$5.7m | −$6.5m |
| Net income | $39.4m | −$12.8m | −$81.8m | −$94.7m | −$53.0m | −$42.1m | −$4.6m | −$221,000 | −$9.0m | −$11.9m |
| Diluted earnings per share | 0.45 | -0.14 | -1.12 | -1.34 | -0.78 | -0.64 | -0.07 | -0.00 | -0.16 | -0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.79bn | $2.05bn | $1.49bn | $1.24bn | $1.19bn | $1.06bn | $482.4m | $394.7m | $128.2m | $105.2m |
| Cash and short-term investments | $696.9m | $1.01bn | $730.3m | $614.3m | $469.9m | $603.5m | $319.9m | $291.8m | $68.9m | $58.1m |
| Total liabilities | $1.00bn | $1.43bn | $956.5m | $934.5m | $981.8m | $784.6m | $285.9m | $251.9m | $81.4m | $74.9m |
| Debt | $756.9m | $1.18bn | $746.8m | $738.5m | $768.6m | $643.9m | $213.9m | $207.9m | $46.7m | $45.8m |
| Shareholders' equity | $785.8m | $622.2m | $538.1m | $310.0m | $211.1m | $279.2m | $196.5m | $142.7m | $46.8m | $30.3m |
| Shares outstanding | 87m | 89m | 73m | 71m | 68m | 66m | 66m | 62m | 56m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $226.2m | $143.2m | $128.8m | $88.9m | $29.0m | $67.3m | $51.2m | $38.6m | $11.1m | $6.8m |
| Capital spending | −$25.0m | −$64.6m | −$31.2m | −$56.2m | −$42.2m | −$30.4m | −$19.2m | −$9.3m | −$2.6m | −$1.1m |
| Free cash flow | $201.2m | $78.6m | $97.6m | $32.7m | −$13.2m | $36.9m | $32.0m | $29.4m | $8.5m | $5.7m |
| Dividends paid | — | — | — | — | — | — | — | −$258.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $312.4m | $305.3m | $300.3m | $285.8m | $283.3m | $279.7m | $278.7m | $264.2m |
| Gross profit | $166.7m | $170.5m | $164.0m | $157.3m | $155.4m | $153.7m | $156.0m | $142.2m |
| Operating income | $2.0m | $18.5m | $22.0m | $16.0m | −$1.6m | −$5.4m | $4.2m | −$15.4m |
| Net income | $3.4m | $18.4m | $19.7m | $18.0m | $1.2m | $576,000 | $11.6m | −$4.5m |
| Diluted earnings per share | 0.04 | 0.22 | 0.23 | 0.21 | 0.01 | 0.01 | 0.13 | -0.05 |
| Cash from operations | $42.0m | $63.0m | $83.0m | $59.0m | $35.0m | $48.0m | $49.0m | $41.0m |
| Capital spending | −$17.0m | −$5.0m | −$16.0m | −$10.0m | −$13.0m | −$13.0m | −$17.0m | −$20.0m |
| Free cash flow | $25.0m | $58.0m | $67.0m | $49.0m | $22.0m | $35.0m | $32.0m | $21.0m |
| Total assets | $1.83bn | $1.87bn | $1.79bn | $1.77bn | $1.70bn | $2.09bn | $2.05bn | $2.01bn |
| Cash and short-term investments | $654.1m | $723.9m | $696.9m | $676.2m | $635.9m | $1.04bn | $1.01bn | $966.7m |
| Debt | $760.1m | $757.3m | $756.9m | $754.6m | $754.3m | $1.19bn | $1.18bn | $1.18bn |
| Shareholders' equity | $784.8m | $829.6m | $785.8m | $775.3m | $717.4m | $664.3m | $622.2m | $565.6m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.7% | 54.2% | 52.5% | 52.8% | 55.5% | 58.5% |
| Operating margin | 5.1% | 0.2% | -7.9% | -10.6% | -9.2% | -3.7% |
| Net margin | 3.4% | -1.2% | -9.0% | -12.2% | -8.7% | -9.7% |
| Return on equity | 5.0% | -2.1% | -15.2% | -30.5% | -25.1% | -15.1% |
| Return on assets | 2.2% | -0.6% | -5.5% | -7.6% | -4.4% | -4.0% |
| Free cash flow yield | 8.1% | 6.6% | 6.1% | 5.7% | 2.9% | 4.1% |
| Revenue growth | 10.3% | 14.4% | 16.9% | 27.8% | 40.2% | 32.6% |
| Earnings growth | -408.1% | -84.4% | -13.6% | 78.6% | 25.8% | 825.5% |
| Current ratio | 4.09x | 1.95x | 5.53x | 5.16x | 3.92x | 6.65x |
| Debt to equity | 0.96x | 1.90x | 1.40x | 2.42x | 3.69x | 2.32x |
| Equity ratio | 43.9% | 30.3% | 36.0% | 24.9% | 17.7% | 26.2% |
| Interest coverage | 4.19x | 0.14x | -9.39x | -11.05x | -7.00x | -0.57x |
| R&D as a share of sales | 13.3% | 16.0% | 17.2% | 18.2% | 17.5% | 15.8% |
| Buybacks as a share of market value | 1.8% | -21.6% | -3.1% | -3.7% | -3.1% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 21.4% | 24.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.4% | 53.6% | 54.3% | 55.0% |
| Operating margin | -0.9% | -5.3% | -5.7% | -5.1% |
| Net margin | 1.2% | -3.9% | -5.0% | -4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.3 | -281.6 | -70.2 | -50.7 | -176.7 | -273.8 | -950.3 | -12279.4 | -155.4 | -67.8 |
| Price to sales | 1.5 | 3.5 | 6.3 | 6.2 | 15.4 | 26.5 | 13.2 | 10.5 | 7.0 | 5.0 |
Market value over time
30 Dec 2016 to 3 Nov 2026, in USD
$747.9m$3.06bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -49% | -48% | 17% | -52% | -22% | 170% | 64% | 66% | 72% | 72% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.