W 
15.68
+2.35%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$24.9m
FY2016FY2025
Net income
$1.5m
FY2016FY2025
Free cash flow
$1.5m
FY2016FY2025
Shareholders' equity
$9.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24.9m | $25.7m | $25.1m | $24.8m | $21.9m | $20.1m | $20.8m | $17.8m | $15.4m | $11.6m |
| Gross profit | $9.5m | $10.6m | $10.5m | $10.5m | $9.7m | $8.9m | $9.1m | $7.7m | $6.8m | $5.4m |
| Research and development | — | — | — | — | — | $70,000 | $250,000 | $222,000 | $186,000 | $43,000 |
| Operating income | $1.2m | $2.2m | $2.7m | $2.7m | $2.3m | $1.7m | $1.6m | $879,390 | $96,762 | $636,016 |
| Net income | $1.5m | $2.1m | $2.2m | $2.0m | $3.0m | $1.4m | $1.3m | $800,736 | $142,314 | $433,171 |
| Diluted earnings per share | 0.30 | 0.40 | 0.38 | 0.34 | 0.48 | 0.22 | 0.22 | 0.13 | 0.02 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $12.9m | $15.3m | $16.3m | $18.3m | $19.8m | $19.4m | $18.2m | $14.5m | $13.3m | $12.9m |
| Cash and short-term investments | $3.2m | $2.0m | $2.6m | $4.4m | $5.4m | $4.4m | $2.9m | $1.7m | $3.4m | $3.2m |
| Total liabilities | $3.6m | $5.4m | $5.5m | $5.8m | $6.0m | $7.0m | $6.3m | $3.7m | $3.7m | $3.5m |
| Debt | $1.4m | $2.5m | $2.8m | $3.1m | $3.5m | $4.6m | $3.8m | $448,537 | $232,033 | $177,827 |
| Shareholders' equity | $9.3m | $9.9m | $10.8m | $12.5m | $13.7m | $12.5m | $11.9m | $10.8m | $9.7m | $9.4m |
| Shares outstanding | 5m | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.6m | $2.7m | $2.8m | $2.7m | $3.0m | $2.5m | $2.9m | $1.2m | $657,219 | $986,056 |
| Capital spending | −$155,000 | −$159,000 | −$148,000 | −$267,000 | −$213,000 | −$464,000 | −$369,200 | −$366,691 | −$83,757 | −$445,847 |
| Free cash flow | $1.5m | $2.6m | $2.7m | $2.4m | $2.8m | $2.0m | $2.5m | $787,479 | $573,462 | $540,209 |
| Dividends paid | — | — | −$68,000 | −$36,000 | −$914,000 | −$5,000 | — | — | −$25,000 | −$4,666 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.6m | $5.4m | $6.0m | $7.0m | $6.6m | $5.3m | $6.7m | $7.1m |
| Gross profit | $2.7m | $2.0m | $2.2m | $2.7m | $2.5m | $2.2m | $2.8m | $2.8m |
| Operating income | $665,000 | $298,000 | −$60,000 | $575,000 | $549,000 | $142,000 | $755,000 | $609,000 |
| Net income | $413,000 | $92,000 | −$203,000 | $1.1m | $562,000 | $31,000 | $961,000 | $492,000 |
| Diluted earnings per share | 0.08 | 0.02 | -0.04 | 0.22 | 0.11 | 0.01 | 0.18 | 0.09 |
| Cash from operations | — | — | — | — | $1.0m | — | — | — |
| Total assets | $13.6m | $13.2m | $12.9m | $16.9m | $16.6m | $15.2m | $15.3m | $16.9m |
| Cash and short-term investments | $3.4m | $3.3m | $3.2m | $4.8m | $3.2m | $2.2m | $2.0m | $2.8m |
| Debt | $435,000 | $434,000 | $434,000 | $375,000 | $374,000 | $354,000 | $352,000 | $350,000 |
| Shareholders' equity | $8.8m | $9.2m | $9.3m | $10.3m | $10.0m | $9.6m | $9.9m | $9.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 4.4% | 9.1% |
| Operating income | -23.1% | -6.6% | 4.3% |
| Net income | -8.3% | 2.1% | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.6% | 40.8% | 41.9% | 42.8% |
| Operating margin | 6.7% | 8.7% | 9.0% | 7.7% |
| Net margin | 7.2% | 7.8% | 8.5% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.1 | 33.3 | 35.2 | 41.3 | 30.2 | 62.4 | 7.9 | 15.5 | 127.0 | 27.7 |
| Price to sales | 2.4 | 2.7 | 3.0 | 3.3 | 4.1 | 4.3 | 0.5 | 0.7 | 1.2 | 1.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -5% | -5% | -11% | -2% | 11% | 748% | -13% | -36% | 49% | -17% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jul 2021.
| FY2021 | |
|---|---|
| Paid in the year | 0.15 |
- 4-to-1 reverse split · 7 Dec 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.