W 
Waystream Group AB (publ) WAYS.ST · SEK
Information Technology · Nasdaq Stockholm · 🇸🇪 Sweden
38.90
+2.91%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 136.9m
FY2016FY2025
Net income
SEK 10.3m
FY2016FY2025
Free cash flow
SEK 22.1m
FY2016FY2025
Shareholders' equity
SEK 73.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 136.9m | SEK 115.2m | SEK 100.3m | SEK 140.3m | SEK 91.6m | SEK 86.4m | SEK 65.7m | SEK 70.0m | SEK 80.3m | SEK 60.0m |
| Research and development | — | — | SEK 6.1m | SEK 5.4m | SEK 4.7m | SEK 4.7m | SEK 3.2m | SEK 29.0m | SEK 12.2m | SEK 744,000 |
| Operating income | SEK 15.8m | −SEK 12.2m | −SEK 5.1m | SEK 26.2m | SEK 18.9m | SEK 15.2m | SEK 9.7m | −SEK 31.0m | −SEK 9.6m | SEK 27,000 |
| Net income | SEK 10.3m | −SEK 11.8m | −SEK 4.8m | SEK 20.6m | SEK 14.8m | SEK 11.7m | SEK 7.1m | −SEK 24.9m | −SEK 7.7m | −SEK 519,000 |
| Diluted earnings per share | 1.27 | -1.46 | -0.60 | 2.55 | 1.83 | 1.45 | 1.02 | -3.62 | -1.11 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 147.1m | SEK 113.2m | SEK 128.6m | SEK 127.2m | SEK 78.4m | SEK 54.6m | SEK 53.7m | SEK 40.5m | SEK 65.4m | SEK 76.2m |
| Cash and short-term investments | SEK 21.3m | SEK 5.1m | SEK 2.8m | SEK 27.2m | SEK 26.2m | SEK 7.7m | SEK 5.8m | SEK 1.9m | SEK 3.1m | SEK 1.9m |
| Total liabilities | SEK 73.7m | SEK 56.3m | SEK 62.0m | SEK 51.8m | SEK 24.1m | SEK 15.8m | SEK 27.5m | SEK 24.2m | SEK 24.2m | SEK 27.3m |
| Debt | SEK 1,000 | SEK 11.2m | SEK 12.8m | SEK 2.0m | SEK 2.0m | SEK 1.8m | SEK 7.1m | SEK 8.7m | SEK 8.4m | SEK 9.8m |
| Shareholders' equity | SEK 73.5m | SEK 57.0m | SEK 66.6m | SEK 75.4m | SEK 54.4m | SEK 38.7m | SEK 26.2m | SEK 16.3m | SEK 41.2m | SEK 48.9m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 37.6m | SEK 15.1m | −SEK 18.0m | SEK 10.1m | SEK 27.0m | SEK 11.2m | SEK 11.6m | SEK 3.4m | SEK 8.6m | SEK 1.0m |
| Capital spending | −SEK 15.5m | −SEK 11.2m | −SEK 92,000 | −SEK 9.1m | −SEK 9.4m | −SEK 3.9m | −SEK 8.7m | −SEK 5.0m | −SEK 6.4m | −SEK 17.0m |
| Free cash flow | SEK 22.1m | SEK 3.9m | −SEK 18.1m | SEK 978,000 | SEK 17.6m | SEK 7.2m | SEK 2.8m | −SEK 1.6m | SEK 2.2m | −SEK 15.9m |
| Dividends paid | — | — | −SEK 6.1m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 37.2m | SEK 32.4m | SEK 33.6m | SEK 30.3m | SEK 35.2m | SEK 37.7m | SEK 21.0m | SEK 25.4m |
| Operating income | −SEK 132,000 | SEK 164,000 | SEK 2.3m | SEK 3.2m | SEK 4.3m | SEK 5.4m | −SEK 9.3m | −SEK 2.7m |
| Net income | −SEK 1.2m | −SEK 165,000 | SEK 883,000 | SEK 2.2m | SEK 3.2m | SEK 4.0m | −SEK 8.9m | −SEK 2.3m |
| Diluted earnings per share | -0.15 | -0.02 | 0.11 | 0.27 | 0.40 | 0.50 | -1.10 | -0.28 |
| Cash from operations | −SEK 5.0m | SEK 13.0m | SEK 11.0m | — | SEK 11.0m | SEK 15.0m | SEK 5.0m | — |
| Capital spending | −SEK 5.0m | — | −SEK 11.0m | — | — | — | −SEK 11.0m | — |
| Free cash flow | −SEK 10.0m | — | SEK 0 | — | — | — | −SEK 6.0m | — |
| Total assets | SEK 164.4m | SEK 142.8m | SEK 147.1m | SEK 111.0m | SEK 117.2m | SEK 119.3m | SEK 113.2m | SEK 113.7m |
| Cash and short-term investments | SEK 21.8m | SEK 36.6m | SEK 21.3m | SEK 8.1m | SEK 14.2m | SEK 16.9m | SEK 5.1m | SEK 3.9m |
| Debt | SEK 6.3m | SEK 3.6m | SEK 1,000 | — | SEK 2.1m | SEK 12.2m | SEK 11.2m | SEK 12.4m |
| Shareholders' equity | SEK 94.8m | SEK 75.8m | SEK 73.5m | SEK 67.2m | SEK 64.6m | SEK 61.1m | SEK 57.0m | SEK 65.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 9.6% | 9.2% |
| Operating income | -15.6% | 0.8% | 33.0% |
| Net income | -20.6% | -2.5% | 46.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.4% | 5.0% | 8.8% | 2.9% |
| Net margin | -0.6% | 2.9% | 6.1% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.1 | -11.4 | -45.8 | 16.8 | 8.4 | 8.0 | 2.6 | -0.5 | -3.6 | -52.0 |
| Price to sales | 2.4 | 1.2 | 2.2 | 2.5 | 1.4 | 1.1 | 0.3 | 0.2 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Mar 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.