GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
V

Vuxen Group VUXEN.ST · SEK

Consumer Discretionary · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

25.20

-1.56%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in SEK, from our data supplier.

FY2026

Revenue

SEK 245.7m

FY2020FY2026

Net income

SEK 11.6m

FY2020FY2026

Free cash flow

SEK 20.1m

FY2020FY2026

Shareholders' equity

SEK 104.8m

FY2020FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
RevenueSEK 245.7mSEK 214.9mSEK 204.4mSEK 195.2mSEK 149.7mSEK 142.1mSEK 112.4m
Operating incomeSEK 16.0mSEK 4.9mSEK 9.4mSEK 6.9mSEK 6.2mSEK 12.8mSEK 7.8m
Net incomeSEK 11.6mSEK 1.8mSEK 4.1mSEK 3.0mSEK 5.3mSEK 13.2mSEK 4.9m
Diluted earnings per share1.040.230.370.270.471.320.49

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Total assetsSEK 138.5mSEK 124.4mSEK 138.3mSEK 125.6mSEK 95.0mSEK 80.8mSEK 49.7m
Cash and short-term investmentsSEK 37.3mSEK 17.9mSEK 16.5mSEK 9.5mSEK 11.4mSEK 22.3mSEK 22.9m
Total liabilitiesSEK 33.7mSEK 31.2mSEK 47.7mSEK 41.0mSEK 44.7mSEK 31.2mSEK 13.3m
DebtSEK 7.1mSEK 9.1mSEK 11.1mSEK 13.2mSEK 18.4mSEK 15.7mSEK 6.1m
Shareholders' equitySEK 104.8mSEK 64.7mSEK 62.7mSEK 58.6mSEK 38.4mSEK 49.6mSEK 36.4m
Shares outstanding11m8m11m11m11m10m10m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Cash from operationsSEK 20.1mSEK 14.8mSEK 13.4m−SEK 700,000−SEK 2.7mSEK 7.8mSEK 3.4m
Capital spending—−SEK 707,000−SEK 196,000−SEK 7.0m−SEK 14.0m−SEK 28.8m−SEK 573,000
Free cash flowSEK 20.1mSEK 14.1mSEK 13.2m−SEK 7.7m−SEK 16.7m−SEK 20.9mSEK 2.8m
Dividends paid——————−SEK 2.1m

Latest quarters

By quarter end

Jul 2026Apr 2026Jan 2026Oct 2025Jul 2025Apr 2025Jan 2025Oct 2024
RevenueSEK 66.3mSEK 55.9mSEK 80.1mSEK 57.6mSEK 52.2mSEK 45.4mSEK 67.3mSEK 53.1m
Operating incomeSEK 7.0mSEK 4.2mSEK 4.8mSEK 4.2mSEK 2.8m−SEK 391,000SEK 1.8mSEK 1.4m
Net incomeSEK 6.9m−SEK 282,000SEK 4.8mSEK 4.2mSEK 2.9m−SEK 2.7mSEK 1.6mSEK 1.1m
Diluted earnings per share0.62-0.030.430.530.37-0.340.200.10
Cash from operationsSEK 16.0m—SEK 8.0mSEK 9.0mSEK 3.0m−SEK 2.0mSEK 8.0mSEK 3.0m
Total assetsSEK 159.4mSEK 138.5mSEK 142.1mSEK 138.5mSEK 126.6mSEK 124.4mSEK 131.4mSEK 142.8m
Cash and short-term investments—SEK 37.3mSEK 38.6mSEK 30.4mSEK 20.9mSEK 17.9mSEK 21.8mSEK 25.2m
DebtSEK 6.6mSEK 7.1mSEK 7.6mSEK 8.1mSEK 8.6mSEK 9.1mSEK 9.7mSEK 10.1m
Shareholders' equitySEK 111.7mSEK 104.8mSEK 105.0mSEK 100.3mSEK 96.1mSEK 64.7mSEK 95.0mSEK 93.5m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue8.0%11.6%—
Operating income32.2%4.6%—
Net income57.2%-2.5%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin4.6%4.3%4.9%—
Net margin2.9%2.4%3.4%—

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022
Price to earnings25.169.634.345.435.4
Price to sales1.20.60.70.71.3

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.