V 
2.51
-5.99%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$22.4m
FY2016FY2025
Net income
$258,446
FY2016FY2025
Free cash flow
$3.1m
FY2016FY2025
Shareholders' equity
$45.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.4m | $26.4m | $38.8m | $28.3m | $24.4m | $19.1m | $18.7m | $18.1m | $16.5m | $15.7m |
| Research and development | $2.4m | $3.0m | $2.8m | $2.6m | $1.9m | $1.6m | $1.3m | $1.4m | $1.3m | $1.1m |
| Operating income | $437,495 | $2.0m | $10.4m | $2.6m | $1.5m | $1.2m | $262,318 | $999,901 | $1.3m | $2.1m |
| Net income | $258,446 | $1.4m | $9.2m | $2.0m | $2.5m | $1.5m | −$75,277 | $818,092 | $3.3m | $2.1m |
| Diluted earnings per share | 0.02 | 0.12 | 0.83 | 0.18 | 0.24 | 0.19 | -0.01 | 0.10 | 0.39 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $66.2m | $65.5m | $70.4m | $53.8m | $49.6m | $22.8m | $17.5m | $15.2m | $14.8m | $9.9m |
| Cash and short-term investments | $18.6m | $18.0m | $18.8m | $13.5m | — | $6.8m | $3.3m | $6.0m | $5.1m | $3.7m |
| Total liabilities | $20.7m | $19.8m | $27.0m | $20.1m | $18.3m | $11.1m | $7.3m | $4.6m | $4.5m | $3.5m |
| Debt | $7.8m | $8.3m | $8.8m | $9.6m | $8.3m | $2.5m | $1.5m | $11,250 | $97,944 | $33,750 |
| Shareholders' equity | $45.6m | $45.7m | $43.4m | $33.7m | $31.2m | $11.7m | $10.2m | $10.6m | $10.4m | $6.4m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.6m | $1.3m | $6.7m | −$2.7m | −$125,743 | $2.2m | −$1.4m | $1.8m | $2.7m | $1.8m |
| Capital spending | −$1.5m | −$1.8m | −$1.1m | −$3.3m | −$3.4m | −$3 | −$879,475 | −$292,827 | −$133,831 | −$309,535 |
| Free cash flow | $3.1m | −$588,310 | $5.6m | −$6.0m | −$3.6m | $2.2m | −$2.3m | $1.5m | $2.5m | $1.4m |
| Dividends paid | — | — | — | — | — | −$1.3m | −$11,426 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.8m | $3.5m | $2.9m | $5.3m | $7.0m | $7.2m | $4.7m | $7.5m |
| Operating income | −$187,464 | −$1.3m | −$1.4m | −$450,160 | $914,366 | $1.4m | −$1.3m | $755,632 |
| Net income | −$261,258 | −$1.3m | −$792,361 | −$388,567 | $175,314 | $1.3m | −$1.6m | $583,101 |
| Diluted earnings per share | -0.02 | -0.12 | -0.07 | -0.03 | 0.02 | 0.11 | -0.15 | 0.05 |
| Cash from operations | −$2.0m | — | −$1.0m | — | $5.0m | — | −$1.0m | $1.0m |
| Capital spending | — | — | — | — | −$2.0m | — | — | — |
| Free cash flow | — | — | — | — | $3.0m | — | — | — |
| Total assets | $66.2m | $63.2m | $66.2m | $66.2m | $67.4m | $66.8m | $65.5m | $66.1m |
| Cash and short-term investments | $14.3m | $17.9m | $18.6m | $20.8m | $20.7m | $17.6m | $18.0m | $19.7m |
| Debt | $11.4m | $7.7m | $7.7m | $7.8m | $7.9m | $7.9m | $8.0m | $8.1m |
| Shareholders' equity | $44.1m | $44.3m | $45.6m | $46.8m | $47.3m | $47.0m | $45.7m | $46.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | 3.3% | 5.3% |
| Operating income | -44.7% | -18.6% | -11.5% |
| Net income | -49.1% | -29.4% | -16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.0% | 13.3% | 11.4% | 10.0% |
| Net margin | 3.3% | 11.0% | 10.5% | 10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 183.2 | 55.7 | 11.4 | 26.1 | 29.8 | 18.1 | -501.1 | 29.6 | 13.4 | 21.0 |
| Price to sales | 2.1 | 2.9 | 2.7 | 1.8 | 3.1 | 1.4 | 2.0 | 1.3 | 2.6 | 2.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -33% | -28% | 104% | -37% | 91% | -11% | 13% | -34% | 3% | 89% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-to-1 reverse split · 2 Mar 2018
- 10-to-1 reverse split · 20 Oct 2016
- 5-to-1 reverse split · 22 Jul 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.