V 
10.05
+5.57%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$759.4m
FY2017FY2025
Net income
$66.3m
FY2017FY2025
Free cash flow
−$48.2m
FY2017FY2025
Shareholders' equity
$351.3m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $759.4m | $606.3m | $471.9m | $362.1m | $260.9m | $214.3m | $140.7m | $106.7m | $74.0m |
| Gross profit | $285.7m | $229.9m | $162.3m | $109.4m | $82.9m | $74.5m | $42.9m | $34.8m | $18.4m |
| Operating income | $88.4m | $63.6m | $33.3m | $2.1m | $52,000 | $12.2m | $3.7m | $6.8m | −$1.6m |
| Net income | $66.3m | $53.4m | $25.6m | $1.3m | $2.4m | $8.8m | $2.4m | $5.8m | −$1.9m |
| Diluted earnings per share | 1.44 | 1.17 | 0.59 | 0.03 | 0.06 | 0.22 | 0.06 | 0.17 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $518.7m | $359.3m | $275.2m | $214.7m | $189.9m | $171.4m | $61.9m | $49.9m | — |
| Cash and short-term investments | $113.4m | $160.3m | $116.8m | $78.7m | $99.6m | $97.9m | $1.3m | $11.8m | — |
| Total liabilities | $167.5m | $90.0m | $82.5m | $56.3m | $38.2m | $29.0m | $30.1m | $22.4m | — |
| Debt | $10.3m | $7.8m | $13.7m | $2.8m | $327,000 | $798,000 | $5.5m | $4.3m | — |
| Shareholders' equity | $351.3m | $269.3m | $192.7m | $158.3m | $151.5m | $142.0m | $8.6m | $5.1m | — |
| Shares outstanding | 46m | 46m | 43m | 43m | 40m | 39m | 37m | 35m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $33.7m | $64.4m | $50.9m | −$8.1m | $17.7m | $11.7m | −$5.4m | $11.4m | −$4.5m |
| Capital spending | −$82.0m | −$28.6m | −$11.5m | −$10.6m | −$16.7m | −$10.3m | −$4.8m | −$1.9m | −$11.7m |
| Free cash flow | −$48.2m | $35.8m | $39.4m | −$18.7m | $971,000 | $1.4m | −$10.2m | $9.5m | −$16.2m |
| Dividends paid | — | — | — | — | — | — | −$2.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $166.0m | $187.2m | $213.6m | $198.9m | $184.8m | $162.2m | $166.0m | $145.0m |
| Gross profit | $10.9m | $53.0m | $76.4m | $75.0m | $71.8m | $62.5m | $59.9m | $53.5m |
| Operating income | −$40.4m | −$2.3m | $21.4m | $21.4m | $23.8m | $21.8m | $13.0m | $9.2m |
| Net income | −$31.1m | −$1.5m | $16.3m | $16.4m | $16.6m | $16.9m | $11.0m | $7.5m |
| Diluted earnings per share | -0.72 | -0.04 | 0.35 | 0.36 | 0.36 | 0.37 | 0.23 | 0.16 |
| Cash from operations | −$27.0m | −$18.0m | $5.0m | $23.0m | — | $5.0m | $14.0m | $9.0m |
| Capital spending | −$16.0m | −$20.0m | −$37.0m | −$34.0m | −$6.0m | −$3.0m | −$18.0m | −$3.0m |
| Free cash flow | −$43.0m | −$38.0m | −$32.0m | −$11.0m | — | $2.0m | −$4.0m | $6.0m |
| Total assets | $502.1m | $492.6m | $518.7m | $481.5m | $430.8m | $376.9m | $359.0m | $345.0m |
| Cash and short-term investments | $21.2m | $51.4m | $113.4m | $145.1m | $155.0m | $161.3m | $160.3m | $163.0m |
| Debt | $68.0m | $13.5m | $10.3m | $6.1m | $6.5m | $7.5m | $8.0m | $9.0m |
| Shareholders' equity | $283.7m | $330.9m | $351.3m | $331.2m | $309.8m | $288.9m | $269.0m | $253.0m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.6% | 37.9% | 34.4% | 30.2% | 31.8% | 34.8% |
| Operating margin | 12.1% | 11.3% | 7.0% | 0.8% | 0.2% | 5.7% |
| Net margin | 8.7% | 8.8% | 5.4% | 0.3% | 0.9% | 4.1% |
| Return on equity | 18.9% | 19.8% | 13.3% | 0.8% | 1.6% | 6.2% |
| Return on assets | 12.8% | 14.9% | 9.3% | 0.6% | 1.3% | 5.1% |
| Free cash flow yield | 23.9% | 19.4% | 13.7% | 0.5% | 8.2% | 5.3% |
| Revenue growth | 25.3% | 28.5% | 30.3% | 38.8% | 21.8% | 52.3% |
| Earnings growth | 24.2% | 108.8% | 1943.6% | -48.5% | -72.4% | 269.0% |
| Current ratio | 2.16x | 3.13x | 3.00x | 3.14x | 3.72x | 5.30x |
| Debt to equity | 0.03x | 0.03x | 0.03x | 0.02x | 0.00x | 0.00x |
| Equity ratio | 67.7% | 74.9% | 70.0% | 73.8% | 79.7% | 82.9% |
| Interest coverage | 105.42x | 67.87x | 42.18x | 25.83x | 7.81x | 24.88x |
| Buybacks as a share of market value | -0.8% | -5.3% | 0.1% | -8.4% | -1.5% | -6.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.0% | 28.8% | — |
| Operating income | 247.6% | 48.5% | — |
| Net income | 275.6% | 49.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.8% | 35.8% | 35.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 22.2 | 32.2 | 26.6 | — | 297.6 | 113.4 |
| Price to sales | 1.9 | 2.8 | 1.4 | 1.8 | 2.8 | 4.7 |
Market value over time
31 Jul 2020 to 4 Nov 2026, in USD
$1.34bn$450.8m
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | -13% | 152% | -2% | -12% | -40% | -19% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.