U
26.90
-1.47%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 152.0m
FY2016FY2025
Net income
SEK 22.5m
FY2016FY2025
Free cash flow
SEK 32.6m
FY2016FY2025
Shareholders' equity
SEK 18.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 152.0m | SEK 144.8m | SEK 152.1m | SEK 129.6m | SEK 93.1m | SEK 75.2m | SEK 67.7m | SEK 57.0m | SEK 32.3m | — |
| Research and development | — | SEK 6.5m | SEK 5.9m | SEK 5.6m | SEK 5.5m | SEK 5.5m | SEK 5.4m | SEK 4.8m | — | — |
| Operating income | SEK 28.2m | SEK 23.0m | SEK 34.4m | SEK 28.5m | SEK 12.6m | SEK 9.2m | SEK 3.6m | SEK 2.5m | −SEK 20.8m | −SEK 9,160 |
| Net income | SEK 22.5m | SEK 18.5m | SEK 27.6m | SEK 22.5m | SEK 9.7m | SEK 6.6m | SEK 2.6m | SEK 64,469 | −SEK 18.6m | SEK 9.8m |
| Diluted earnings per share | 1.33 | 1.10 | 1.64 | 1.34 | 0.57 | 0.40 | 0.16 | 0.00 | -1.21 | 0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 110.0m | SEK 103.3m | SEK 115.9m | SEK 124.5m | SEK 115.8m | SEK 74.2m | SEK 62.8m | SEK 55.8m | SEK 55.8m | SEK 26.7m |
| Cash and short-term investments | SEK 37.0m | SEK 47.4m | SEK 52.6m | SEK 64.4m | SEK 66.4m | SEK 35.4m | SEK 16.5m | SEK 8.9m | SEK 7.0m | SEK 30,270 |
| Total liabilities | SEK 91.6m | SEK 81.4m | SEK 85.6m | SEK 87.8m | SEK 77.1m | SEK 47.0m | SEK 42.5m | SEK 64.6m | SEK 64.6m | SEK 16.8m |
| Debt | SEK 2.8m | — | — | — | — | — | — | SEK 25.0m | SEK 19.7m | SEK 6.6m |
| Shareholders' equity | SEK 18.3m | SEK 21.9m | SEK 30.3m | SEK 36.7m | SEK 38.7m | SEK 27.2m | SEK 20.3m | −SEK 8.8m | −SEK 8.8m | SEK 10.0m |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 35.2m | SEK 30.7m | SEK 32.4m | SEK 33.7m | SEK 40.4m | SEK 23.6m | SEK 12.0m | SEK 6.9m | SEK 5.7m | — |
| Capital spending | −SEK 2.6m | −SEK 9.4m | −SEK 2.9m | −SEK 10.8m | −SEK 11.3m | −SEK 4.9m | −SEK 5.7m | −SEK 5.3m | −SEK 7.0m | — |
| Free cash flow | SEK 32.6m | SEK 21.3m | SEK 29.4m | SEK 22.9m | SEK 29.1m | SEK 18.7m | SEK 6.3m | SEK 1.5m | −SEK 1.2m | — |
| Dividends paid | −SEK 25.3m | −SEK 25.3m | −SEK 33.7m | −SEK 33.7m | −SEK 16.8m | −SEK 16.8m | −SEK 16.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 41.4m | SEK 40.8m | SEK 40.4m | SEK 38.2m | SEK 37.4m | SEK 36.1m | SEK 36.4m | SEK 35.7m |
| Operating income | SEK 7.6m | SEK 3.9m | SEK 7.5m | SEK 10.9m | SEK 6.0m | SEK 3.9m | SEK 3.3m | SEK 8.8m |
| Net income | SEK 5.4m | SEK 3.0m | SEK 5.8m | SEK 8.8m | SEK 4.8m | SEK 3.1m | SEK 2.6m | SEK 7.0m |
| Diluted earnings per share | 0.32 | 0.18 | 0.34 | 0.52 | 0.29 | 0.19 | 0.16 | 0.42 |
| Cash from operations | SEK 8.0m | SEK 9.0m | SEK 21.0m | SEK 1.0m | SEK 6.0m | SEK 5.0m | SEK 20.0m | −SEK 1.0m |
| Capital spending | −SEK 2.0m | −SEK 3.0m | — | — | −SEK 3.0m | −SEK 5.0m | −SEK 3.0m | −SEK 1.0m |
| Free cash flow | SEK 6.0m | SEK 6.0m | — | — | SEK 3.0m | SEK 0 | SEK 17.0m | −SEK 2.0m |
| Total assets | SEK 85.5m | SEK 110.5m | SEK 110.0m | SEK 82.4m | SEK 84.9m | SEK 101.1m | SEK 103.3m | SEK 79.5m |
| Cash and short-term investments | — | SEK 42.8m | SEK 37.0m | SEK 20.5m | SEK 24.1m | SEK 47.0m | SEK 47.4m | SEK 29.9m |
| Debt | — | — | SEK 2.8m | — | — | — | — | — |
| Shareholders' equity | SEK 3.9m | SEK 21.3m | SEK 18.3m | SEK 12.6m | SEK 3.8m | SEK 25.0m | SEK 21.9m | SEK 19.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 15.1% | — |
| Operating income | -0.3% | 25.1% | — |
| Net income | -0.1% | 27.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 27.1 | 24.7 | 53.9 | 131.9 | 148.8 | 190.1 |
| Price to sales | 3.7 | 3.5 | 4.5 | 9.4 | 13.8 | 13.1 | 7.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 3.00 | 1.50 | 1.25 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.