U 
526.35
-2.29%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.33bn
FY2016FY2025
Net income
−₹277.9m
FY2016FY2025
Free cash flow
₹1.10bn
FY2016FY2025
Shareholders' equity
₹3.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.33bn | ₹12.55bn | ₹12.34bn | ₹8.61bn | ₹5.07bn | ₹8.47bn | ₹7.39bn | ₹5.86bn | ₹5.03bn | ₹4.03bn |
| Gross profit | ₹7.03bn | ₹6.86bn | ₹6.71bn | ₹4.46bn | ₹2.66bn | ₹4.71bn | ₹4.19bn | ₹3.72bn | ₹3.24bn | ₹2.54bn |
| Operating income | ₹347.9m | ₹442.7m | ₹855.8m | ₹64.8m | −₹746.8m | ₹304.4m | ₹437.0m | ₹609.3m | ₹333.8m | ₹232.3m |
| Net income | −₹277.9m | −₹134.1m | ₹170.2m | −₹256.0m | −₹904.6m | −₹323.9m | −₹383.9m | −₹58.0m | ₹102.4m | ₹58.9m |
| Diluted earnings per share | -7.11 | -3.44 | 4.32 | -6.69 | -24.10 | -8.63 | -10.23 | -1.54 | 2.73 | 1.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.14bn | ₹12.77bn | ₹12.59bn | ₹11.41bn | ₹11.38bn | ₹9.55bn | ₹8.19bn | ₹7.23bn | ₹2.96bn | ₹2.37bn |
| Cash and short-term investments | ₹194.8m | ₹384.9m | ₹428.8m | ₹853.4m | ₹2.45bn | ₹147.0m | ₹119.8m | ₹436.2m | ₹80.6m | ₹40.9m |
| Total liabilities | ₹9.51bn | ₹8.84bn | ₹8.58bn | ₹7.55bn | ₹8.94bn | ₹9.50bn | ₹6.87bn | ₹5.78bn | ₹1.49bn | ₹1.13bn |
| Debt | ₹7.58bn | ₹6.86bn | ₹6.85bn | ₹6.10bn | ₹6.02bn | ₹7.27bn | ₹5.78bn | ₹4.78bn | ₹870.5m | ₹519.3m |
| Shareholders' equity | ₹3.63bn | ₹3.93bn | ₹4.01bn | ₹3.86bn | ₹2.44bn | ₹59.2m | ₹1.32bn | ₹1.45bn | ₹1.47bn | ₹1.23bn |
| Shares outstanding | 39m | 39m | 39m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.93bn | ₹2.21bn | ₹2.28bn | ₹598.1m | ₹679.3m | ₹1.82bn | ₹1.22bn | ₹1.28bn | ₹542.0m | ₹457.4m |
| Capital spending | −₹831.5m | −₹876.8m | −₹1.46bn | −₹932.9m | −₹143.3m | −₹840.6m | −₹1.30bn | −₹1.01bn | −₹705.5m | −₹664.2m |
| Free cash flow | ₹1.10bn | ₹1.33bn | ₹816.1m | −₹334.7m | ₹536.0m | ₹980.9m | −₹77.8m | ₹264.8m | −₹163.5m | −₹206.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.77bn | ₹3.05bn | ₹2.97bn | ₹2.93bn | ₹3.29bn | ₹3.06bn | ₹3.06bn | ₹2.98bn |
| Gross profit | ₹2.50bn | ₹2.02bn | ₹2.01bn | ₹2.01bn | ₹2.24bn | ₹2.08bn | ₹2.08bn | ₹2.05bn |
| Operating income | ₹65.8m | −₹105.4m | ₹10.9m | ₹10.6m | ₹187.1m | ₹46.4m | ₹104.4m | ₹100.6m |
| Net income | −₹71.0m | −₹222.2m | −₹164.1m | −₹202.3m | ₹45.3m | −₹72.2m | −₹48.6m | −₹10.8m |
| Diluted earnings per share | -1.82 | -5.69 | -4.20 | -5.21 | 1.15 | -1.85 | -1.24 | -0.28 |
| Total assets | — | ₹13.62bn | — | ₹13.14bn | — | ₹12.98bn | — | ₹12.77bn |
| Cash and short-term investments | — | ₹543.6m | — | ₹194.8m | — | ₹514.3m | — | ₹384.9m |
| Debt | — | ₹7.04bn | — | ₹6.69bn | — | ₹6.39bn | — | ₹6.03bn |
| Shareholders' equity | — | ₹3.28bn | — | ₹3.63bn | — | ₹3.79bn | — | ₹3.93bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.1% | 43.1% | 43.2% | 42.7% | 42.3% | 39.0% |
| Operating margin | 1.3% | 2.8% | 4.0% | 4.7% | 2.7% | -3.2% |
| Net margin | -4.4% | -2.3% | -1.1% | 1.4% | 1.4% | -10.5% |
| Return on equity | -19.1% | -7.7% | -3.7% | 4.3% | 4.4% | -37.1% |
| Return on assets | -4.1% | -2.1% | -1.0% | 1.3% | 1.5% | -8.0% |
| Free cash flow yield | 12.6% | 10.2% | 11.3% | 13.8% | 13.6% | 3.3% |
| Revenue growth | 8.6% | 0.3% | -1.6% | 1.5% | 43.6% | 69.1% |
| Earnings growth | 112.8% | 107.2% | -178.8% | 0.0% | -118.8% | 0.0% |
| Current ratio | 0.42x | 0.49x | 0.53x | 0.53x | 0.65x | 0.82x |
| Debt to equity | 0.70x | 0.39x | 0.30x | 0.22x | 0.24x | 0.65x |
| Equity ratio | 21.6% | 27.6% | 28.4% | 30.8% | 33.8% | 21.4% |
| Interest coverage | 0.21x | 0.45x | 0.66x | 0.83x | 0.51x | -0.32x |
| Buybacks as a share of market value | 0.0% | 0.7% | -0.8% | 1.3% | -10.9% | -26.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 7.8% | 15.0% |
| Operating income | 75.1% | 2.7% | 1.3% |
| Net income | 2.8% | -3.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.8% | 54.7% | 54.6% | 56.7% |
| Operating margin | 3.2% | 3.7% | 2.1% | 3.8% |
| Net margin | -1.7% | -1.1% | -2.9% | -2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -29.8 | -129.2 | 155.4 | -144.8 | -58.9 |
| Price to sales | 0.7 | 1.4 | 2.1 | 4.3 | 10.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.