T 
37.70
-0.26%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 354.2m
FY2016FY2025
Net income
PLN 164.4m
FY2016FY2025
Free cash flow
PLN 148.6m
FY2016FY2025
Shareholders' equity
PLN 136.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 354.2m | PLN 335.3m | PLN 315.7m | PLN 222.5m | PLN 179.0m | PLN 130.9m | PLN 109.3m | PLN 89.4m | PLN 76.3m | PLN 53.0m |
| Gross profit | PLN 217.5m | PLN 209.0m | PLN 208.9m | PLN 146.2m | PLN 119.5m | PLN 93.6m | PLN 80.9m | PLN 67.9m | PLN 57.6m | PLN 38.8m |
| Operating income | PLN 177.4m | PLN 179.0m | PLN 185.5m | PLN 128.1m | PLN 107.1m | PLN 81.9m | PLN 70.8m | PLN 61.4m | PLN 53.3m | PLN 34.9m |
| Net income | PLN 164.4m | PLN 166.6m | PLN 172.4m | PLN 119.0m | PLN 100.2m | PLN 76.1m | PLN 57.2m | PLN 48.3m | PLN 42.9m | PLN 28.1m |
| Diluted earnings per share | 6.39 | 6.47 | 6.69 | 4.62 | 3.89 | 2.96 | 2.22 | 1.88 | 1.67 | 1.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 226.7m | PLN 210.1m | PLN 197.3m | PLN 137.8m | PLN 122.3m | PLN 87.6m | PLN 61.5m | PLN 48.6m | PLN 47.5m | PLN 32.1m |
| Cash and short-term investments | PLN 77.7m | PLN 84.9m | PLN 95.8m | PLN 55.7m | PLN 59.2m | PLN 38.7m | PLN 32.6m | PLN 30.1m | PLN 34.7m | PLN 23.2m |
| Total liabilities | PLN 90.3m | PLN 83.4m | PLN 22.2m | PLN 13.2m | PLN 14.9m | PLN 8.9m | PLN 7.2m | PLN 3.4m | PLN 2.9m | PLN 2.5m |
| Debt | PLN 5.0m | PLN 1.1m | PLN 1.0m | PLN 1.6m | PLN 2.3m | PLN 3.1m | — | — | — | — |
| Shareholders' equity | PLN 136.4m | PLN 126.7m | PLN 175.1m | PLN 124.5m | PLN 107.4m | PLN 78.7m | PLN 54.3m | PLN 45.2m | PLN 44.6m | PLN 29.5m |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 179.4m | PLN 177.6m | PLN 194.8m | PLN 115.5m | PLN 106.5m | PLN 75.8m | PLN 61.2m | PLN 48.6m | PLN 43.2m | PLN 28.5m |
| Capital spending | −PLN 30.8m | −PLN 30.3m | −PLN 32.5m | −PLN 16.9m | −PLN 13.8m | −PLN 17.5m | −PLN 10.7m | −PLN 5.7m | — | — |
| Free cash flow | PLN 148.6m | PLN 147.3m | PLN 162.3m | PLN 98.6m | PLN 92.7m | PLN 58.3m | PLN 50.5m | PLN 42.9m | PLN 43.2m | PLN 28.5m |
| Dividends paid | −PLN 154.9m | −PLN 157.6m | −PLN 121.5m | −PLN 101.5m | −PLN 71.3m | −PLN 51.8m | −PLN 48.2m | −PLN 47.6m | −PLN 27.8m | −PLN 18.3m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 82.8m | PLN 84.8m | PLN 89.0m | PLN 88.9m | PLN 89.4m | PLN 86.8m | PLN 83.3m | PLN 89.4m |
| Gross profit | PLN 37.5m | PLN 42.1m | PLN 53.5m | PLN 54.5m | PLN 55.0m | PLN 54.6m | PLN 50.0m | PLN 55.7m |
| Operating income | PLN 30.3m | PLN 35.2m | PLN 40.8m | PLN 43.6m | PLN 46.0m | PLN 47.0m | PLN 40.9m | PLN 47.5m |
| Net income | PLN 28.6m | PLN 31.0m | PLN 36.8m | PLN 41.3m | PLN 43.0m | PLN 44.0m | PLN 38.0m | PLN 43.9m |
| Diluted earnings per share | 1.11 | 1.20 | 1.43 | 1.60 | 1.65 | 1.70 | 1.48 | 1.70 |
| Total assets | PLN 178.8m | PLN 256.4m | PLN 226.7m | PLN 227.5m | PLN 187.0m | PLN 259.0m | PLN 210.1m | PLN 209.6m |
| Cash and short-term investments | PLN 16.7m | PLN 103.2m | PLN 77.7m | PLN 88.0m | PLN 52.7m | PLN 128.1m | PLN 84.9m | PLN 92.2m |
| Debt | PLN 13.7m | PLN 3.6m | PLN 3.9m | — | — | — | — | — |
| Shareholders' equity | PLN 82.5m | PLN 167.2m | PLN 136.4m | PLN 142.5m | PLN 101.0m | PLN 172.0m | PLN 126.7m | PLN 128.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.8% | 22.0% | 26.8% |
| Operating income | 11.5% | 16.7% | 22.5% |
| Net income | 11.4% | 16.7% | 24.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.9% | 63.7% | 64.7% | 66.6% |
| Operating margin | 51.7% | 54.6% | 55.9% | 58.1% |
| Net margin | 48.0% | 50.7% | 51.9% | 52.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | 10.2 | 17.3 | 23.2 | 30.1 | 35.6 | 19.5 | 13.5 | 24.0 | 45.6 |
| Price to sales | 2.9 | 5.0 | 9.5 | 12.4 | 16.8 | 20.7 | 10.2 | 7.3 | 13.5 | 24.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 21 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.55 | 6.42 | 6.12 | 4.72 | 3.94 | 2.77 | 2.01 | 1.87 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.