T 
24.82
+8.62%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$381.3m
FY2017FY2026
Net income
$27.1m
FY2017FY2026
Free cash flow
$9.2m
FY2017FY2026
Shareholders' equity
$219.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $381.3m | $340.7m | $295.1m | $277.0m | $242.9m | $218.6m | $246.8m | $302.7m | $240.7m | $168.2m |
| Gross profit | $102.6m | $92.7m | $83.3m | $74.3m | $68.8m | $50.9m | $55.7m | $89.6m | $80.2m | $48.2m |
| Research and development | — | $13.5m | $11.1m | $2.5m | $1.6m | $8.5m | $1.8m | $2.4m | $1.6m | $1.5m |
| Operating income | $18.0m | $9.9m | $12.9m | $16.1m | $13.2m | −$7.5m | −$41.9m | $18.5m | $14.9m | −$9.3m |
| Net income | $27.1m | −$1.9m | $11.0m | $10.4m | $10.5m | −$29.7m | −$39.8m | $10.7m | $9.5m | −$6.3m |
| Diluted earnings per share | 1.86 | -0.13 | 0.78 | 0.75 | 0.76 | -2.24 | -3.00 | 0.81 | 0.73 | -0.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $401.2m | $355.6m | $312.1m | $289.2m | $276.5m | $275.4m | $294.1m | $346.2m | $234.7m | $210.9m |
| Cash and short-term investments | $16.0m | $16.1m | $20.1m | $13.3m | $12.5m | $12.3m | $10.7m | $12.4m | $15.2m | $16.4m |
| Total liabilities | $181.3m | $191.2m | $157.0m | $143.7m | $145.3m | $144.8m | $154.2m | $163.4m | $91.1m | $87.3m |
| Debt | $5.0m | $37.7m | $31.5m | $23.6m | $41.6m | $37.5m | $43.6m | $43.0m | $4.8m | $6.3m |
| Shareholders' equity | $219.7m | $164.0m | $154.7m | $145.1m | $130.8m | $130.2m | $139.4m | $182.2m | $143.6m | $123.6m |
| Shares outstanding | 15m | 14m | 14m | 14m | 14m | 13m | 13m | 13m | 13m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $22.9m | $24.0m | $33.7m | $22.9m | −$8.3m | $6.5m | $9.1m | −$5.5m | $6.5m | $3.2m |
| Capital spending | −$13.7m | −$15.2m | −$8.7m | −$7.9m | −$4.7m | −$4.5m | −$10.7m | −$12.0m | −$6.3m | −$3.1m |
| Free cash flow | $9.2m | $8.8m | $25.0m | $15.0m | −$13.0m | $2.1m | −$1.6m | −$17.4m | $183,000 | $45,000 |
| Dividends paid | −$2.3m | −$2.3m | −$1.7m | −$236,000 | −$214 | −$220,000 | −$1.8m | −$1.0m | −$172,000 | −$109,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $114.4m | $96.7m | $90.2m | $80.0m | $96.7m | $81.2m | $89.9m | $72.9m |
| Gross profit | $30.1m | $27.1m | $22.4m | $22.9m | $30.0m | $21.7m | $23.3m | $19.3m |
| Operating income | $7.8m | $5.9m | $2.1m | $2.2m | $5.3m | $2.2m | $4.4m | −$165,000 |
| Net income | $1.9m | $3.3m | $22.4m | −$518,000 | $1.4m | −$1.5m | $919,000 | −$2.8m |
| Diluted earnings per share | 0.13 | 0.23 | 1.55 | -0.04 | 0.10 | -0.11 | 0.07 | -0.20 |
| Cash from operations | $20.0m | $5.0m | $4.0m | −$7.0m | $16.0m | $3.0m | $8.0m | −$4.0m |
| Capital spending | −$3.0m | −$3.0m | −$3.0m | −$3.0m | −$7.0m | −$2.0m | −$2.0m | −$2.0m |
| Free cash flow | $17.0m | $2.0m | $1.0m | −$10.0m | $9.0m | $1.0m | $6.0m | −$6.0m |
| Total assets | $401.2m | $391.0m | $384.0m | $363.5m | $355.6m | $332.9m | $307.4m | $323.5m |
| Cash and short-term investments | $16.0m | $16.1m | $14.9m | $14.2m | $16.1m | $16.2m | $15.9m | $16.7m |
| Debt | $5.0m | $49.8m | $46.4m | $45.7m | $34.8m | $42.9m | $27.9m | $32.9m |
| Shareholders' equity | $219.7m | $185.7m | $184.5m | $160.3m | $164.0m | $149.5m | $147.0m | $157.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 11.8% | 8.7% |
| Operating income | 3.8% | — | — |
| Net income | 37.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 27.3% | 26.9% | 27.3% |
| Operating margin | 3.9% | 4.4% | 3.6% | 0.7% |
| Net margin | 3.5% | 3.6% | 1.6% | -0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | -126.7 | 15.0 | 21.7 | 12.7 | -4.9 | -2.6 | 13.6 | 20.1 | -47.7 |
| Price to sales | 1.0 | 0.7 | 0.6 | 0.8 | 0.6 | 0.7 | 0.4 | 0.5 | 0.8 | 1.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 36% | -22% | 62% | -17% | 43% | -22% | -31% | -47% | 79% | 45% |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Nov 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.16 | 0.16 | 0.12 | 0.27 | 0.36 | 0.36 | 0.36 |
- 2-for-1 split · 2 Jan 2008
- 2-for-1 split · 3 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.