T 
2.04
-0.97%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€8.4m
FY2016FY2025
Net income
€368,000
FY2016FY2025
Free cash flow
€791,000
FY2016FY2025
Shareholders' equity
€4.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €8.4m | €8.0m | €8.4m | €9.8m | €10.3m | €9.4m | €10.5m | €10.7m | €9.0m | €8.8m |
| Gross profit | €2.3m | €2.2m | €2.4m | €2.6m | €3.2m | €2.8m | €2.4m | €2.7m | €2.1m | €2.3m |
| Research and development | — | — | — | — | — | — | — | — | €300,000 | €100,000 |
| Operating income | €483,000 | €37,520 | −€100,880 | €574,007 | €1.3m | €906,560 | €616,120 | €1.5m | €996,410 | €982,260 |
| Net income | €368,000 | −€109,191 | −€90,705 | €581,157 | €1.3m | −€3.0m | €589,731 | €875,059 | €257,415 | €903,824 |
| Diluted earnings per share | 0.18 | -0.05 | -0.04 | 0.27 | 0.60 | -0.14 | 0.27 | 0.05 | 0.01 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €6.2m | €6.1m | €6.4m | €7.8m | €8.9m | €9.3m | €12.8m | €11.5m | €11.4m | €12.0m |
| Cash and short-term investments | €1.9m | €1.5m | €1.2m | €2.2m | €3.4m | €3.3m | €2.3m | €1.6m | €2.0m | €2.8m |
| Total liabilities | €2.1m | €2.3m | €2.5m | €2.7m | €2.9m | €3.6m | €4.1m | €3.1m | €4.0m | €4.8m |
| Debt | €418,000 | €630,654 | €827,943 | €517,111 | €725,351 | €1.0m | €1.3m | — | €773,953 | €1.2m |
| Shareholders' equity | €4.1m | €3.8m | €3.9m | €5.0m | €6.0m | €5.7m | €8.7m | €8.3m | €7.4m | €7.1m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 21m | 2m | 19m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €834,000 | €572,542 | €226,781 | €981,602 | €1.8m | €1.8m | €1.2m | €465,909 | −€534,842 | €1.7m |
| Capital spending | −€43,000 | −€2,696 | −€12,004 | −€162,860 | −€174,861 | −€78,204 | −€4,731 | −€93,412 | −€54,250 | −€40,957 |
| Free cash flow | €791,000 | €569,846 | €214,777 | €818,742 | €1.6m | €1.8m | €1.2m | €372,497 | −€589,092 | €1.6m |
| Dividends paid | −€107,000 | −€81,781 | −€965,879 | −€1.5m | −€1.1m | −€1.0m | −€214,714 | −€214,714 | −€214,714 | −€214,714 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.1m | €2.2m | €2.1m | €1.8m | €2.3m | €2.3m | €2.1m | €1.6m |
| Gross profit | €543,000 | €621,000 | €461,000 | €503,000 | €677,000 | €776,000 | €557,000 | €308,000 |
| Operating income | €54,000 | €150,000 | €5,000 | €114,000 | €176,000 | €191,000 | −€28,000 | −€149,000 |
| Net income | €51,000 | €145,000 | −€63,000 | €106,000 | €170,000 | €155,000 | −€174,000 | −€158,000 |
| Diluted earnings per share | 0.02 | 0.07 | -0.03 | 0.05 | 0.08 | 0.07 | -0.08 | -0.07 |
| Total assets | €6.0m | €6.2m | €6.2m | €6.3m | €6.4m | €6.3m | €6.1m | €6.3m |
| Cash and short-term investments | €1.6m | €1.7m | €1.9m | €1.5m | €1.6m | €1.6m | €1.5m | €1.1m |
| Debt | €243,000 | €324,000 | €418,180 | €474,000 | €554,000 | €568,000 | €630,658 | €700,000 |
| Shareholders' equity | €4.0m | €4.0m | €4.1m | €4.1m | €4.0m | €3.9m | €3.8m | €4.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | -2.1% | 2.0% |
| Operating income | -5.6% | -11.8% | — |
| Net income | -14.1% | — | -14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 27.3% | 28.3% | 26.7% |
| Operating margin | 3.2% | 2.9% | 5.9% | 7.0% |
| Net margin | 1.6% | 2.2% | -1.7% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | -40.8 | -98.0 | 18.3 | 1.3 | -2.8 | 1.4 | 8.1 | 39.7 | 15.2 |
| Price to sales | 0.6 | 0.6 | 1.1 | 1.1 | 0.2 | 0.9 | 0.1 | 0.7 | 1.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Mar 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2019 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.47 | 0.70 | 0.50 | 0.10 | 2.50 | 2.00 |
- 10-to-1 reverse split · 4 Apr 2022
- 5-to-1 reverse split · 2 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.