7.12
+5.33%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$23.3m
FY2017FY2026
Net income
$7.6m
FY2017FY2026
Free cash flow
$8.2m
FY2017FY2026
Shareholders' equity
$52.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.3m | $22.6m | $20.5m | $19.1m | $18.0m | $21.0m | $20.0m | $21.2m | $22.0m | $18.9m |
| Gross profit | $20.0m | $18.9m | $17.0m | $15.8m | $14.9m | $13.1m | $12.2m | $14.7m | $14.8m | $13.1m |
| Research and development | — | — | — | — | — | — | — | — | $65,504 | $45,736 |
| Operating income | $7.8m | $6.2m | $5.0m | $5.1m | $4.4m | $2.9m | $1.5m | $4.0m | $3.5m | $3.9m |
| Net income | $7.6m | $7.0m | $6.0m | $5.6m | $4.0m | $4.1m | $1.6m | $3.9m | $3.4m | $3.8m |
| Diluted earnings per share | 0.42 | 0.37 | 0.31 | 0.30 | 0.21 | 0.21 | 0.08 | 0.19 | 0.17 | 0.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $60.9m | $55.3m | $51.6m | $50.6m | $49.3m | $55.0m | $53.4m | $52.9m | $49.3m | $45.9m |
| Cash and short-term investments | $27.3m | $28.6m | $25.2m | $24.0m | $21.5m | $24.1m | $20.3m | $18.6m | $14.9m | $14.1m |
| Total liabilities | $8.6m | $5.8m | $4.7m | $4.7m | $6.4m | $9.9m | $10.8m | $9.7m | $9.6m | $10.2m |
| Debt | $294,340 | $509,973 | $545,095 | $747,112 | $3.0m | $6.7m | $7.5m | $5.9m | $5.0m | $5.2m |
| Shareholders' equity | $52.3m | $49.5m | $46.9m | $45.9m | $42.9m | $45.1m | $42.6m | $43.2m | $39.7m | $35.7m |
| Shares outstanding | 18m | 19m | 19m | 19m | 19m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $8.2m | $8.4m | $7.0m | $8.9m | $6.1m | $5.4m | $4.2m | $4.6m | $2.2m | $2.3m |
| Capital spending | −$16,594 | −$15,965 | −$73,317 | −$903,187 | −$50,823 | −$318,873 | −$650,422 | −$1.4m | −$315,246 | −$2.0m |
| Free cash flow | $8.2m | $8.4m | $6.9m | $8.0m | $6.1m | $5.1m | $3.5m | $3.1m | $1.9m | $299,736 |
| Dividends paid | −$1.6m | −$1.7m | −$1.7m | −$1.4m | −$586,444 | −$586,444 | −$586,444 | −$439,833 | −$782,123 | −$10,576 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.6m | $5.9m | $5.9m | $6.0m | $5.8m | $5.9m | $5.5m | $5.4m |
| Gross profit | $4.7m | $5.0m | $5.0m | $5.1m | $4.9m | $5.0m | $4.5m | $4.6m |
| Operating income | $1.9m | $2.3m | $1.8m | $1.9m | $1.6m | $1.8m | $1.4m | $1.5m |
| Net income | $2.1m | $2.0m | $1.7m | $1.8m | $1.8m | $2.0m | $1.6m | $1.7m |
| Diluted earnings per share | 0.11 | 0.11 | 0.09 | 0.10 | 0.09 | 0.10 | 0.08 | 0.09 |
| Cash from operations | $2.0m | $2.0m | $2.0m | $1.0m | $1.0m | $1.0m | $3.0m | $1.0m |
| Total assets | $62.2m | $57.4m | $56.3m | $55.6m | $55.3m | $54.8m | $54.7m | $52.3m |
| Cash and short-term investments | $27.3m | $26.4m | $28.7m | $28.8m | $28.6m | $28.1m | $28.0m | $25.8m |
| Debt | $232,842 | $349,462 | $403,843 | $457,304 | $509,973 | $630,193 | $767,720 | $419,612 |
| Shareholders' equity | $52.3m | $50.5m | $49.7m | $50.2m | $49.5m | $48.9m | $47.9m | $47.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 2.1% | 5.2% |
| Operating income | 15.5% | 22.1% | 27.6% |
| Net income | 10.6% | 13.0% | 27.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 84.8% | 84.0% | 80.1% | 74.2% |
| Operating margin | 30.7% | 28.3% | 25.3% | 20.4% |
| Net margin | 31.7% | 30.5% | 27.5% | 21.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.5 | 33.8 | 71.1 | 33.7 | 23.0 | 27.7 | 59.3 | 26.0 | 35.7 | 51.4 |
| Price to sales | 5.7 | 10.4 | 20.7 | 9.9 | 5.1 | 5.4 | 4.7 | 4.8 | 5.5 | 10.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -42% | 105% | 114% | -7% | 12% | -3% | -15% | -38% | -28% | 17% |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.06 | 0.091 | 0.065 | 0.06 |
- 50-to-1 reverse split · 11 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.