T
1.37
+6.20%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$310.8m
FY2018FY2025
Net income
−$20.2m
FY2018FY2025
Free cash flow
$180,000
FY2018FY2025
Shareholders' equity
$59.2m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $310.8m | $260.0m | $258.5m | $288.4m | $251.8m | $186.0m | $163.8m | $129.6m |
| Gross profit | $246.8m | $207.1m | $198.5m | $192.3m | $178.1m | $128.1m | $112.5m | $78.0m |
| Research and development | — | $31.3m | $38.0m | $37.6m | $28.7m | $20.7m | $19.0m | $13.1m |
| Operating income | −$20.2m | −$40.6m | −$53.0m | −$91.4m | −$60.8m | −$46.5m | −$36.7m | −$34.3m |
| Net income | −$20.2m | −$77.0m | −$71.2m | −$92.3m | −$63.2m | −$47.9m | −$38.2m | −$34.2m |
| Diluted earnings per share | -0.16 | -0.67 | -0.66 | -0.91 | -0.65 | -0.52 | -0.49 | -0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $167.2m | $171.2m | $250.0m | $301.9m | $360.8m | $142.9m | $122.6m | $47.2m |
| Cash and short-term investments | $48.1m | $44.2m | $64.2m | $104.9m | $205.8m | $64.5m | $85.6m | $14.9m |
| Total liabilities | $108.1m | $114.9m | $146.1m | $161.9m | $155.1m | $365.1m | $305.8m | $36.3m |
| Debt | $23.6m | $22.0m | $25.8m | $29.7m | $35.3m | $34.5m | $17.3m | $9.0m |
| Shareholders' equity | $59.2m | $56.3m | $103.9m | $140.0m | $205.7m | −$222.2m | −$183.2m | $10.9m |
| Shares outstanding | 126m | 115m | 108m | 101m | 98m | 93m | 78m | 78m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $10.7m | $898,000 | −$22.6m | −$52.1m | −$35.0m | −$19.1m | −$10.1m | −$22.5m |
| Capital spending | −$10.5m | −$6.6m | −$16.0m | −$43.3m | −$19.8m | −$19.4m | −$9.5m | −$13.9m |
| Free cash flow | $180,000 | −$5.7m | −$38.6m | −$95.4m | −$54.8m | −$38.5m | −$19.6m | −$36.4m |
| Dividends paid | — | — | — | −$2.2m | −$347,000 | — | — | −$6.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $90.8m | $81.7m | $79.7m | $82.2m | $77.7m | $71.3m | $27.7m | $73.0m |
| Gross profit | $72.5m | $64.7m | $66.6m | $65.2m | $61.7m | $56.4m | $43.7m | $52.0m |
| Operating income | −$6.1m | −$6.6m | −$5.1m | −$4.4m | −$5.2m | −$5.4m | $15.9m | −$24.9m |
| Net income | −$5.9m | −$6.5m | −$5.6m | −$4.2m | −$5.2m | −$5.2m | −$21.7m | −$24.8m |
| Diluted earnings per share | -0.05 | -0.05 | -0.04 | -0.03 | -0.04 | -0.04 | -0.19 | -0.22 |
| Cash from operations | $4.0m | $4.0m | −$1.0m | $6.0m | — | $5.0m | $1.0m | $3.0m |
| Capital spending | −$2.0m | −$4.0m | −$1.0m | −$3.0m | −$3.0m | −$1.0m | −$1.0m | −$2.0m |
| Free cash flow | $2.0m | $0 | −$2.0m | $3.0m | — | $4.0m | $0 | $1.0m |
| Total assets | $170.1m | $172.4m | $167.2m | $172.5m | $173.6m | $172.5m | $171.2m | $214.9m |
| Cash and short-term investments | $52.4m | $49.5m | $48.1m | $51.1m | $47.6m | $46.8m | $44.2m | $55.3m |
| Debt | $23.5m | $23.5m | $23.6m | $24.2m | $25.0m | $25.6m | $26.4m | $28.4m |
| Shareholders' equity | $60.7m | $59.4m | $59.2m | $59.1m | $60.2m | $56.1m | $56.3m | $69.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 10.8% | — |
| Operating income | -39.5% | -15.4% | — |
| Net income | -39.7% | -15.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 79.5% | 75.6% | 74.0% | — |
| Operating margin | -10.7% | -18.4% | -20.1% | — |
| Net margin | -17.0% | -23.3% | -23.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -19.9 | -1.0 | -0.6 | -0.3 | -3.7 |
| Price to sales | 1.3 | 0.3 | 0.2 | 0.1 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 452% | 62% | 35% | -87% | -36% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.