GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Synsam AB (publ) SYNSAM.ST · SEK

Consumer Discretionary · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

58.90

+0.68%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 7.07bn

FY2018FY2025

Net income

SEK 454.0m

FY2018FY2025

Free cash flow

SEK 991.0m

FY2018FY2025

Shareholders' equity

SEK 2.44bn

FY2018FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
RevenueSEK 7.07bnSEK 6.43bnSEK 5.91bnSEK 5.35bnSEK 4.73bnSEK 3.86bnSEK 3.78bnSEK 3.41bn
Operating incomeSEK 727.0mSEK 819.0mSEK 696.0mSEK 552.0mSEK 633.0mSEK 370.0mSEK 351.0mSEK 261.9m
Net incomeSEK 454.0mSEK 366.0mSEK 311.0mSEK 328.0mSEK 51.0m−SEK 195.2m−SEK 178.0m−SEK 299.6m
Diluted earnings per share3.172.482.092.200.41-1.30-1.19-2.00

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assetsSEK 7.95bnSEK 8.24bnSEK 8.04bnSEK 8.02bnSEK 7.60bnSEK 7.26bnSEK 6.89bnSEK 6.42bn
Cash and short-term investmentsSEK 600.0mSEK 420.0mSEK 582.0mSEK 444.0mSEK 755.0mSEK 808.6mSEK 222.9mSEK 289.6m
Total liabilitiesSEK 5.51bnSEK 5.69bnSEK 5.52bnSEK 5.43bnSEK 5.12bnSEK 8.83bnSEK 8.26bnSEK 7.61bn
DebtSEK 3.13bnSEK 3.46bnSEK 3.30bnSEK 3.44bnSEK 3.15bnSEK 7.54bnSEK 6.45bnSEK 6.29bn
Shareholders' equitySEK 2.44bnSEK 2.56bnSEK 2.52bnSEK 2.58bnSEK 2.48bn−SEK 1.57bn−SEK 1.37bn−SEK 1.20bn
Shares outstanding143m147m149m149m125m150m150m150m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash from operationsSEK 1.27bnSEK 933.0mSEK 1.15bnSEK 690.0mSEK 980.0mSEK 898.5mSEK 803.5mSEK 363.2m
Capital spending−SEK 276.0m−SEK 377.0m−SEK 247.0m−SEK 382.0m−SEK 272.0m−SEK 160.8m−SEK 151.8m−SEK 111.4m
Free cash flowSEK 991.0mSEK 556.0mSEK 903.0mSEK 308.0mSEK 708.0mSEK 737.7mSEK 651.7mSEK 251.8m
Dividends paid−SEK 260.0m−SEK 266.0m−SEK 253.0m−SEK 255.0m−SEK 255.0m−SEK 255.0m−SEK 255.0m—

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 2.05bnSEK 1.77bnSEK 1.78bnSEK 1.73bnSEK 1.84bnSEK 1.71bnSEK 1.63bnSEK 1.56bn
Operating incomeSEK 290.0mSEK 158.0mSEK 164.0mSEK 207.0mSEK 267.0mSEK 174.0mSEK 186.0mSEK 187.0m
Net incomeSEK 192.0mSEK 131.0mSEK 123.0mSEK 130.0mSEK 114.0mSEK 87.0mSEK 76.0mSEK 66.0m
Diluted earnings per share1.350.920.860.910.800.610.520.45
Cash from operationsSEK 434.0mSEK 374.0mSEK 309.0mSEK 235.0mSEK 413.0mSEK 310.0mSEK 42.0mSEK 238.0m
Capital spending−SEK 82.0m−SEK 65.0m−SEK 64.0m−SEK 60.0m−SEK 93.0m−SEK 91.0m−SEK 110.0m−SEK 92.0m
Free cash flowSEK 352.0mSEK 309.0mSEK 245.0mSEK 175.0mSEK 320.0mSEK 219.0m−SEK 68.0mSEK 146.0m
Total assetsSEK 8.50bnSEK 8.44bnSEK 7.95bnSEK 7.88bnSEK 8.06bnSEK 8.16bnSEK 8.24bnSEK 8.14bn
Cash and short-term investmentsSEK 648.0mSEK 736.0mSEK 600.0mSEK 562.0mSEK 575.0mSEK 533.0mSEK 420.0mSEK 567.0m
DebtSEK 404.0mSEK 3.15bnSEK 3.13bnSEK 3.15bnSEK 3.21bnSEK 3.05bnSEK 2.99bnSEK 2.87bn
Shareholders' equitySEK 2.55bnSEK 2.61bnSEK 2.44bnSEK 2.46bnSEK 2.38bnSEK 2.48bnSEK 2.56bnSEK 2.51bn

Financial ratios

Data as of 7 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin10.3%10.9%10.2%10.3%13.4%9.6%
Net margin6.4%5.7%5.3%6.1%1.1%-5.1%
Return on equity18.6%14.3%12.4%12.7%2.1%12.4%
Return on assets5.7%4.4%3.9%4.1%0.7%-2.7%
Free cash flow yield20.2%16.7%17.6%13.5%18.7%13.2%
Revenue growth9.8%9.0%10.4%13.1%22.5%2.1%
Earnings growth24.0%17.7%-5.2%543.1%-126.1%9.7%
Current ratio1.08x0.98x0.78x0.92x0.96x0.86x
Debt to equity1.29x1.17x1.12x1.08x1.08x-4.28x
Equity ratio30.7%31.0%31.3%32.2%32.6%-21.7%
Interest coverage1.23x1.14x1.09x1.71x1.40x0.73x
Buybacks as a share of market value2.8%1.0%0.3%-19.2%16.5%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue8.8%15.0%—
Operating income9.6%14.5%—
Net income11.4%——

Average margins

Over each period

1 year3 years5 years10 years
Operating margin11.5%11.3%11.4%—
Net margin6.1%5.9%3.9%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings21.417.921.918.0189.2
Price to sales1.51.11.31.22.4

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 23 Apr 2026.

FY2026FY2025FY2024FY2023FY2022
Paid in the year1.801.801.801.701.70

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.