58.90
+0.68%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 7.07bn
FY2018FY2025
Net income
SEK 454.0m
FY2018FY2025
Free cash flow
SEK 991.0m
FY2018FY2025
Shareholders' equity
SEK 2.44bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 7.07bn | SEK 6.43bn | SEK 5.91bn | SEK 5.35bn | SEK 4.73bn | SEK 3.86bn | SEK 3.78bn | SEK 3.41bn |
| Operating income | SEK 727.0m | SEK 819.0m | SEK 696.0m | SEK 552.0m | SEK 633.0m | SEK 370.0m | SEK 351.0m | SEK 261.9m |
| Net income | SEK 454.0m | SEK 366.0m | SEK 311.0m | SEK 328.0m | SEK 51.0m | −SEK 195.2m | −SEK 178.0m | −SEK 299.6m |
| Diluted earnings per share | 3.17 | 2.48 | 2.09 | 2.20 | 0.41 | -1.30 | -1.19 | -2.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 7.95bn | SEK 8.24bn | SEK 8.04bn | SEK 8.02bn | SEK 7.60bn | SEK 7.26bn | SEK 6.89bn | SEK 6.42bn |
| Cash and short-term investments | SEK 600.0m | SEK 420.0m | SEK 582.0m | SEK 444.0m | SEK 755.0m | SEK 808.6m | SEK 222.9m | SEK 289.6m |
| Total liabilities | SEK 5.51bn | SEK 5.69bn | SEK 5.52bn | SEK 5.43bn | SEK 5.12bn | SEK 8.83bn | SEK 8.26bn | SEK 7.61bn |
| Debt | SEK 3.13bn | SEK 3.46bn | SEK 3.30bn | SEK 3.44bn | SEK 3.15bn | SEK 7.54bn | SEK 6.45bn | SEK 6.29bn |
| Shareholders' equity | SEK 2.44bn | SEK 2.56bn | SEK 2.52bn | SEK 2.58bn | SEK 2.48bn | −SEK 1.57bn | −SEK 1.37bn | −SEK 1.20bn |
| Shares outstanding | 143m | 147m | 149m | 149m | 125m | 150m | 150m | 150m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 1.27bn | SEK 933.0m | SEK 1.15bn | SEK 690.0m | SEK 980.0m | SEK 898.5m | SEK 803.5m | SEK 363.2m |
| Capital spending | −SEK 276.0m | −SEK 377.0m | −SEK 247.0m | −SEK 382.0m | −SEK 272.0m | −SEK 160.8m | −SEK 151.8m | −SEK 111.4m |
| Free cash flow | SEK 991.0m | SEK 556.0m | SEK 903.0m | SEK 308.0m | SEK 708.0m | SEK 737.7m | SEK 651.7m | SEK 251.8m |
| Dividends paid | −SEK 260.0m | −SEK 266.0m | −SEK 253.0m | −SEK 255.0m | −SEK 255.0m | −SEK 255.0m | −SEK 255.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.05bn | SEK 1.77bn | SEK 1.78bn | SEK 1.73bn | SEK 1.84bn | SEK 1.71bn | SEK 1.63bn | SEK 1.56bn |
| Operating income | SEK 290.0m | SEK 158.0m | SEK 164.0m | SEK 207.0m | SEK 267.0m | SEK 174.0m | SEK 186.0m | SEK 187.0m |
| Net income | SEK 192.0m | SEK 131.0m | SEK 123.0m | SEK 130.0m | SEK 114.0m | SEK 87.0m | SEK 76.0m | SEK 66.0m |
| Diluted earnings per share | 1.35 | 0.92 | 0.86 | 0.91 | 0.80 | 0.61 | 0.52 | 0.45 |
| Cash from operations | SEK 434.0m | SEK 374.0m | SEK 309.0m | SEK 235.0m | SEK 413.0m | SEK 310.0m | SEK 42.0m | SEK 238.0m |
| Capital spending | −SEK 82.0m | −SEK 65.0m | −SEK 64.0m | −SEK 60.0m | −SEK 93.0m | −SEK 91.0m | −SEK 110.0m | −SEK 92.0m |
| Free cash flow | SEK 352.0m | SEK 309.0m | SEK 245.0m | SEK 175.0m | SEK 320.0m | SEK 219.0m | −SEK 68.0m | SEK 146.0m |
| Total assets | SEK 8.50bn | SEK 8.44bn | SEK 7.95bn | SEK 7.88bn | SEK 8.06bn | SEK 8.16bn | SEK 8.24bn | SEK 8.14bn |
| Cash and short-term investments | SEK 648.0m | SEK 736.0m | SEK 600.0m | SEK 562.0m | SEK 575.0m | SEK 533.0m | SEK 420.0m | SEK 567.0m |
| Debt | SEK 404.0m | SEK 3.15bn | SEK 3.13bn | SEK 3.15bn | SEK 3.21bn | SEK 3.05bn | SEK 2.99bn | SEK 2.87bn |
| Shareholders' equity | SEK 2.55bn | SEK 2.61bn | SEK 2.44bn | SEK 2.46bn | SEK 2.38bn | SEK 2.48bn | SEK 2.56bn | SEK 2.51bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.3% | 10.9% | 10.2% | 10.3% | 13.4% | 9.6% |
| Net margin | 6.4% | 5.7% | 5.3% | 6.1% | 1.1% | -5.1% |
| Return on equity | 18.6% | 14.3% | 12.4% | 12.7% | 2.1% | 12.4% |
| Return on assets | 5.7% | 4.4% | 3.9% | 4.1% | 0.7% | -2.7% |
| Free cash flow yield | 20.2% | 16.7% | 17.6% | 13.5% | 18.7% | 13.2% |
| Revenue growth | 9.8% | 9.0% | 10.4% | 13.1% | 22.5% | 2.1% |
| Earnings growth | 24.0% | 17.7% | -5.2% | 543.1% | -126.1% | 9.7% |
| Current ratio | 1.08x | 0.98x | 0.78x | 0.92x | 0.96x | 0.86x |
| Debt to equity | 1.29x | 1.17x | 1.12x | 1.08x | 1.08x | -4.28x |
| Equity ratio | 30.7% | 31.0% | 31.3% | 32.2% | 32.6% | -21.7% |
| Interest coverage | 1.23x | 1.14x | 1.09x | 1.71x | 1.40x | 0.73x |
| Buybacks as a share of market value | 2.8% | 1.0% | 0.3% | -19.2% | 16.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 15.0% | — |
| Operating income | 9.6% | 14.5% | — |
| Net income | 11.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.5% | 11.3% | 11.4% | — |
| Net margin | 6.1% | 5.9% | 3.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 21.4 | 17.9 | 21.9 | 18.0 | 189.2 |
| Price to sales | 1.5 | 1.1 | 1.3 | 1.2 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 23 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.80 | 1.80 | 1.80 | 1.70 | 1.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.