S 
20
—
Close of 9 Nov 2026, in ISK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ISK, from our data supplier.
Revenue
ISK 21.98bn
FY2016FY2025
Net income
−ISK 634.0m
FY2016FY2025
Free cash flow
ISK 85.0m
FY2016FY2025
Shareholders' equity
ISK 8.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ISK 21.98bn | ISK 21.65bn | ISK 21.75bn | ISK 22.98bn | ISK 21.77bn | ISK 20.79bn | ISK 19.81bn | ISK 21.95bn | ISK 14.27bn | ISK 13.65bn |
| Operating income | ISK 312.0m | ISK 504.0m | ISK 917.0m | ISK 1.45bn | ISK 734.0m | ISK 161.0m | ISK 500.0m | ISK 1.17bn | ISK 1.55bn | ISK 1.63bn |
| Net income | −ISK 634.0m | −ISK 1.52bn | ISK 2.11bn | ISK 888.0m | ISK 2.10bn | −ISK 405.0m | −ISK 1.75bn | ISK 473.0m | ISK 1.09bn | ISK 1.01bn |
| Diluted earnings per share | -2.56 | -6.13 | 7.11 | 3.00 | 7.08 | -1.37 | -5.90 | 1.60 | 3.66 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ISK 30.86bn | ISK 31.05bn | ISK 34.94bn | ISK 33.93bn | ISK 36.50bn | ISK 30.86bn | ISK 31.98bn | ISK 27.01bn | ISK 25.38bn | ISK 14.69bn |
| Total liabilities | ISK 22.81bn | ISK 22.40bn | ISK 24.65bn | ISK 24.46bn | ISK 25.97bn | ISK 22.31bn | ISK 23.18bn | ISK 16.30bn | ISK 15.24bn | ISK 7.70bn |
| Debt | ISK 3.79bn | ISK 4.13bn | ISK 4.46bn | ISK 4.80bn | ISK 4.96bn | ISK 9.49bn | ISK 11.59bn | ISK 11.56bn | ISK 11.35bn | ISK 5.71bn |
| Shareholders' equity | ISK 8.05bn | ISK 8.65bn | ISK 10.29bn | ISK 9.47bn | ISK 10.54bn | ISK 8.55bn | ISK 8.80bn | ISK 10.71bn | ISK 10.13bn | ISK 6.99bn |
| Shares outstanding | 248m | 248m | 296m | 296m | 296m | 296m | 296m | 296m | 296m | 2,550m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ISK 3.23bn | ISK 4.17bn | ISK 3.92bn | ISK 5.63bn | ISK 5.02bn | ISK 5.91bn | ISK 5.38bn | ISK 4.69bn | ISK 2.15bn | ISK 3.03bn |
| Capital spending | −ISK 3.15bn | −ISK 3.94bn | −ISK 5.16bn | −ISK 1.00bn | −ISK 400.0m | −ISK 544.0m | −ISK 1.22bn | −ISK 1.55bn | −ISK 1.14bn | −ISK 1.54bn |
| Free cash flow | ISK 85.0m | ISK 236.0m | −ISK 1.24bn | ISK 4.63bn | ISK 4.62bn | ISK 5.37bn | ISK 4.16bn | ISK 3.13bn | ISK 1.01bn | ISK 1.49bn |
| Dividends paid | — | — | −ISK 281.0m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ISK 6.07bn | ISK 5.18bn | ISK 5.36bn | ISK 5.22bn | ISK 5.73bn | ISK 5.27bn | ISK 5.29bn | ISK 5.37bn |
| Operating income | ISK 384.0m | ISK 6.0m | ISK 63.0m | −ISK 138.0m | −ISK 957.0m | ISK 200.0m | ISK 62.0m | ISK 49.0m |
| Net income | ISK 122.0m | −ISK 239.0m | −ISK 174.0m | −ISK 344.0m | −ISK 1.19bn | ISK 17.0m | −ISK 176.0m | −ISK 153.0m |
| Diluted earnings per share | 0.49 | -0.97 | -0.70 | -1.39 | -4.82 | 0.07 | -0.71 | -0.62 |
| Cash from operations | ISK 1.07bn | ISK 831.0m | ISK 481.0m | ISK 850.0m | ISK 1.71bn | ISK 1.41bn | ISK 355.0m | ISK 673.0m |
| Capital spending | −ISK 1.05bn | −ISK 999.0m | −ISK 625.0m | −ISK 480.0m | −ISK 768.0m | −ISK 1.06bn | −ISK 1.17bn | −ISK 943.0m |
| Free cash flow | ISK 25.0m | −ISK 168.0m | −ISK 144.0m | ISK 370.0m | ISK 942.0m | ISK 353.0m | −ISK 810.0m | −ISK 270.0m |
| Total assets | ISK 30.86bn | ISK 30.22bn | ISK 30.08bn | ISK 30.78bn | ISK 31.05bn | ISK 33.27bn | ISK 34.04bn | ISK 34.04bn |
| Debt | ISK 3.79bn | ISK 3.88bn | ISK 3.96bn | ISK 4.04bn | ISK 4.13bn | ISK 4.21bn | ISK 4.29bn | ISK 4.38bn |
| Shareholders' equity | ISK 8.05bn | ISK 7.92bn | ISK 8.15bn | ISK 8.31bn | ISK 8.65bn | ISK 9.89bn | ISK 9.86bn | ISK 10.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 1.1% | 4.8% |
| Operating income | -40.1% | 14.1% | -16.7% |
| Net income | — | 9.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.9% | 3.6% | 3.1% | 5.1% |
| Net margin | -4.9% | 1.0% | 1.9% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.1 | -5.3 | 6.7 | 20.0 | 9.3 | -28.6 | -5.9 | 26.2 | 18.5 | 129.2 |
| Price to sales | 0.2 | 0.4 | 0.7 | 0.8 | 0.9 | 0.6 | 0.5 | 0.6 | 1.4 | 9.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Mar 2023.
| FY2023 | FY2016 | FY2015 | |
|---|---|---|---|
| Paid in the year | 1.12 | 7.695 | 0.65 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.