S 
0.87
+7.20%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$6.5m
FY2019FY2025
Net income
−$45.0m
FY2019FY2025
Free cash flow
−$16.7m
FY2019FY2025
Shareholders' equity
$407,000
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $6.5m | $35.0m | $38.6m | $54.7m | $46.0m | $42.6m | $15.6m |
| Gross profit | $1.5m | $13.0m | $11.8m | $15.3m | $15.4m | $16.1m | $5.9m |
| Research and development | — | $100,000 | $100,000 | $500,000 | $500,000 | — | — |
| Operating income | −$11.4m | −$6.0m | −$12.6m | −$20.2m | −$17.3m | −$27.3m | −$35.4m |
| Net income | −$45.0m | −$168,000 | −$22.8m | −$39.3m | $3.0m | −$59.4m | −$184.6m |
| Diluted earnings per share | -2.13 | -0.10 | -32.29 | -58.93 | 6.00 | -319.55 | -1,464.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | $8.4m | $15.8m | $16.7m | $38.7m | $74.7m | $51.3m | $53.5m |
| Cash and short-term investments | $1.3m | $3.1m | $4.5m | $3.2m | $21.7m | $3.9m | $2.4m |
| Total liabilities | $8.0m | $7.2m | $13.8m | $17.1m | $16.8m | $79.4m | $50.0m |
| Debt | $4.5m | $2.4m | $4.6m | $11.4m | $10.3m | $32.6m | $37.3m |
| Shareholders' equity | $407,000 | $8.6m | $3.0m | $21.5m | $57.9m | −$28.1m | $3.5m |
| Shares outstanding | 21m | 2m | 1m | 1m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −$16.7m | −$4.4m | $97,000 | −$20.6m | −$11.9m | −$7.5m | −$21.0m |
| Capital spending | — | −$41,000 | −$18,000 | −$198,000 | −$353,000 | −$151,000 | −$110,000 |
| Free cash flow | −$16.7m | −$4.4m | $79,000 | −$20.8m | −$12.2m | −$7.7m | −$21.1m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $34.5m | $11.4m | $7.2m | $7.2m | $11.4m | $8.5m | $7.9m | $5.7m |
| Gross profit | — | $3.4m | $2.4m | $2.6m | $4.5m | $3.3m | $2.6m | $532,000 |
| Operating income | $52.6m | −$14.7m | −$1.1m | −$1.6m | −$1.1m | −$724,000 | −$2.5m | −$4.2m |
| Net income | $19.3m | −$15.1m | −$964,000 | −$1.5m | $1.5m | $2.7m | −$2.8m | −$14.7m |
| Diluted earnings per share | 0.72 | -0.74 | -0.37 | -0.94 | 0.73 | 2.98 | -3.60 | -20.17 |
| Total assets | $8.4m | $34.0m | $15.3m | $15.8m | $17.2m | $13.1m | $15.4m | $16.7m |
| Cash and short-term investments | $1.3m | $912,000 | $1.1m | $3.1m | $4.7m | $3.3m | $3.9m | $4.5m |
| Debt | $4.5m | $7.1m | — | — | — | — | — | — |
| Shareholders' equity | $407,000 | −$45.9m | $8.0m | $8.6m | $10.3m | $3.9m | $1.1m | $3.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -50.7% | -31.3% | — |
| Operating income | -17.3% | -16.0% | 49.0% |
| Net income | 4.6% | -5.4% | 47.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.0% | 30.8% | 32.7% | — |
| Operating margin | -41.9% | -37.2% | -42.4% | — |
| Net margin | -108.8% | -79.6% | -73.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -132.7 | -2.0 | -2.1 | 126.5 | -3.1 | -1.4 | -3.9 | -5.1 | -6.9 |
| Price to sales | 9.2 | 0.6 | 1.2 | 1.5 | 8.2 | 4.3 | 17.1 | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -63% | -87% | -31% | -83% | 1% | -52% | 23% | 32% | -4% | 6700% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 60-to-1 reverse split · 6 Jul 2026
- 44-to-1 reverse split · 21 Mar 2024
- 6-to-1 reverse split · 29 Jun 2021
- 26-to-1 reverse split · 18 Mar 2019
- 1000-to-1 reverse split · 27 Nov 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.