S 
14.20
+0.35%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€115.3m
FY2016FY2025
Net income
€1.8m
FY2016FY2025
Free cash flow
€3.7m
FY2016FY2025
Shareholders' equity
€47.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €115.3m | €103.3m | €91.5m | €83.2m | €81.3m | €72.4m | €66.6m | €55.2m | €44.3m | €37.9m |
| Research and development | — | — | — | — | — | — | — | — | — | €3.1m |
| Operating income | −€345,656 | €23,176 | −€4.6m | −€6.3m | −€2.1m | −€2.4m | −€2.3m | €2.7m | €5.6m | €3.6m |
| Net income | €1.8m | −€95,243 | −€4.0m | −€3.9m | −€2.1m | −€1.6m | −€1.1m | −€1.0m | €4.6m | €2.4m |
| Diluted earnings per share | 0.17 | -0.01 | -0.38 | -0.37 | -0.20 | -0.15 | -0.10 | -0.10 | 0.44 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €171.4m | €155.1m | €124.7m | €108.8m | €110.8m | €106.6m | €102.6m | €95.8m | €31.5m | €28.5m |
| Cash and short-term investments | €26.4m | €26.7m | €25.0m | €29.1m | €34.3m | €34.1m | €41.2m | €53.7m | €9.0m | €6.7m |
| Total liabilities | €123.5m | €108.7m | €78.5m | €58.9m | €56.8m | €51.0m | €45.1m | €36.3m | €27.1m | €26.1m |
| Debt | €42.4m | €4.6m | €5.9m | €8.4m | €8.2m | €8.5m | €8.6m | €3.7m | €4.4m | €4.4m |
| Shareholders' equity | €47.8m | €46.3m | €46.2m | €49.9m | €53.9m | €55.7m | €57.6m | €59.5m | €4.4m | €2.4m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.1m | €9.9m | €1.3m | €776,792 | €6.0m | −€645,610 | −€7.2m | −€2.5m | €5.8m | €4.2m |
| Capital spending | −€452,522 | −€1.7m | −€198,453 | −€955,286 | −€726,260 | −€899,020 | −€447,686 | −€524,080 | −€221,062 | −€230,000 |
| Free cash flow | €3.7m | €8.2m | €1.1m | −€178,494 | €5.3m | −€1.5m | −€7.7m | −€3.0m | €5.6m | €3.9m |
| Dividends paid | — | — | — | — | — | — | — | −€1.9m | −€2.7m | −€2.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €33.4m | €62.7m | €29.3m | €59.8m | €30.2m | €27.7m | €27.8m | €27.0m |
| Operating income | — | €174,536 | €253,000 | €947,760 | −€2.3m | €5.2m | €654,000 | −€56.3m |
| Net income | €1.3m | €63,300 | −€294,000 | €2.0m | €731,327 | €187,673 | −€416,000 | €625,757 |
| Diluted earnings per share | 0.12 | 0.01 | -0.03 | 0.19 | 0.07 | 0.02 | -0.04 | 0.06 |
| Cash from operations | — | — | — | €1.0m | — | €2.0m | — | €9.0m |
| Capital spending | — | — | — | — | — | — | — | −€2.0m |
| Free cash flow | — | — | — | — | — | — | — | €7.0m |
| Total assets | — | €191.4m | — | €171.4m | — | €168.4m | — | €155.1m |
| Cash and short-term investments | — | €24.3m | €26.7m | €26.4m | €25.7m | €25.7m | €31.6m | €26.7m |
| Debt | — | — | — | €2.1m | — | €500,000 | — | €3.1m |
| Shareholders' equity | €47.6m | €47.7m | €47.9m | €47.8m | €46.3m | €46.2m | €45.9m | €46.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 9.7% | 11.3% |
| Operating income | -62.1% | -32.3% | — |
| Net income | — | — | -6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.1% | -2.9% | -2.9% | -0.2% |
| Net margin | 0.8% | -1.6% | -1.8% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 108.8 | -1311.9 | -30.2 | -17.4 | -87.5 | -92.7 |
| Price to sales | 1.7 | 1.2 | 1.3 | 0.8 | 2.3 | 2.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.