S 
1.30
—
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.89bn
FY2016FY2025
Net income
−THB 33.0m
FY2016FY2025
Free cash flow
−THB 44.1m
FY2016FY2025
Shareholders' equity
THB 1.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.89bn | THB 1.97bn | THB 2.10bn | THB 1.99bn | THB 1.77bn | THB 2.07bn | THB 2.95bn | THB 3.30bn | THB 3.70bn | THB 4.24bn |
| Gross profit | THB 673.0m | THB 682.3m | THB 735.3m | THB 698.5m | THB 632.4m | THB 740.4m | THB 1.04bn | THB 1.13bn | THB 1.27bn | THB 1.42bn |
| Operating income | THB 11.7m | THB 10.9m | THB 86.7m | THB 33.9m | −THB 28.0m | −THB 2.3m | THB 35.8m | THB 34.2m | −THB 5.3m | THB 42.2m |
| Net income | −THB 33.0m | −THB 25.3m | THB 36.1m | THB 9.7m | −THB 48.7m | −THB 17.9m | THB 22.3m | THB 14.6m | −THB 25.7m | THB 12.4m |
| Diluted earnings per share | -0.08 | -0.06 | 0.09 | 0.02 | -0.12 | -0.05 | 0.06 | 0.04 | -0.07 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.70bn | THB 2.62bn | THB 2.62bn | THB 2.43bn | THB 2.55bn | THB 2.81bn | THB 2.47bn | THB 2.57bn | THB 2.74bn | THB 2.59bn |
| Cash and short-term investments | THB 118.5m | THB 106.7m | THB 120.0m | THB 114.8m | THB 192.4m | THB 238.4m | THB 117.6m | THB 139.5m | THB 164.7m | THB 256.9m |
| Total liabilities | THB 1.40bn | THB 1.30bn | THB 1.27bn | THB 1.27bn | THB 1.42bn | THB 1.63bn | THB 1.23bn | THB 1.31bn | THB 1.50bn | THB 1.63bn |
| Debt | THB 610.6m | THB 539.2m | THB 505.2m | THB 544.5m | THB 644.7m | THB 730.9m | THB 267.7m | THB 265.3m | THB 335.8m | THB 411.3m |
| Shareholders' equity | THB 1.16bn | THB 1.19bn | THB 1.22bn | THB 1.04bn | THB 1.03bn | THB 1.09bn | THB 1.16bn | THB 1.18bn | THB 1.16bn | THB 883.2m |
| Shares outstanding | 392m | 392m | 392m | 392m | 392m | 392m | 392m | 392m | 392m | 392m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 97.7m | THB 103.7m | THB 146.8m | THB 108.9m | THB 85.1m | THB 60.1m | THB 12.6m | THB 45.1m | THB 106.9m | THB 156.9m |
| Capital spending | −THB 141.9m | −THB 88.2m | −THB 68.2m | −THB 87.2m | −THB 42.5m | −THB 59.2m | −THB 42.2m | −THB 41.0m | −THB 135.9m | −THB 91.5m |
| Free cash flow | −THB 44.1m | THB 15.5m | THB 78.6m | THB 21.7m | THB 42.5m | THB 921,488 | −THB 29.5m | THB 4.0m | −THB 28.9m | THB 65.4m |
| Dividends paid | −THB 6.1m | −THB 6.1m | −THB 4.3m | −THB 3.5m | −THB 4.3m | −THB 4.3m | −THB 4.3m | −THB 7.8m | −THB 7.6m | −THB 47.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 542.1m | THB 470.9m | THB 415.9m | THB 392.8m | THB 576.0m | THB 509.3m | THB 411.8m | THB 426.8m |
| Gross profit | THB 209.3m | THB 162.1m | THB 148.6m | THB 137.1m | THB 217.6m | THB 169.7m | THB 138.4m | THB 144.8m |
| Operating income | THB 36.3m | THB 7.1m | −THB 17.6m | −THB 26.9m | THB 55.4m | THB 952,139 | −THB 24.6m | −THB 17.1m |
| Net income | THB 22.4m | −THB 4.1m | −THB 26.4m | −THB 35.3m | THB 37.7m | −THB 9.0m | −THB 31.0m | −THB 24.7m |
| Diluted earnings per share | 0.06 | -0.01 | -0.07 | -0.09 | 0.10 | -0.02 | -0.08 | -0.06 |
| Cash from operations | THB 41.0m | −THB 29.0m | THB 56.0m | −THB 33.0m | THB 83.0m | −THB 7.0m | THB 24.0m | THB 25.0m |
| Capital spending | −THB 22.0m | −THB 6.0m | −THB 30.0m | −THB 35.0m | −THB 45.0m | −THB 30.0m | −THB 18.0m | −THB 14.0m |
| Free cash flow | THB 19.0m | −THB 35.0m | THB 26.0m | −THB 68.0m | THB 38.0m | −THB 37.0m | THB 6.0m | THB 11.0m |
| Total assets | THB 2.81bn | THB 2.80bn | THB 2.70bn | THB 2.61bn | THB 2.78bn | THB 2.75bn | THB 2.62bn | THB 2.55bn |
| Cash and short-term investments | THB 75.8m | THB 75.7m | THB 118.5m | THB 58.3m | THB 88.0m | THB 73.8m | THB 106.7m | THB 70.9m |
| Debt | THB 530.7m | THB 524.2m | THB 525.6m | THB 485.4m | THB 440.5m | THB 447.5m | THB 436.5m | THB 397.8m |
| Shareholders' equity | THB 1.18bn | THB 1.15bn | THB 1.16bn | THB 1.18bn | THB 1.22bn | THB 1.18bn | THB 1.19bn | THB 1.22bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | -1.8% | -8.3% |
| Operating income | -29.9% | — | -18.8% |
| Net income | — | 13.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.1% | 35.1% | 35.3% | 34.6% |
| Operating margin | 0.6% | 1.8% | 1.0% | 1.0% |
| Net margin | -1.5% | -0.2% | -0.7% | 0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -20.1 | -31.9 | 23.9 | 90.9 | -18.0 | -33.3 | 34.3 | 82.1 | -54.0 | 135.0 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 11-for-10 split · 2 May 2013
- 11-for-10 split · 3 May 2012
- 10-for-1 split · 30 May 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.