R 
82.60
+0.85%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 784.4m
FY2018FY2025
Net income
SEK 62.5m
FY2018FY2025
Free cash flow
SEK 75.2m
FY2018FY2025
Shareholders' equity
SEK 593.3m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 784.4m | SEK 694.8m | SEK 702.2m | SEK 639.3m | SEK 705.0m | SEK 561.9m | SEK 422.5m | SEK 368.2m |
| Operating income | SEK 84.5m | SEK 60.7m | SEK 85.4m | SEK 78.6m | SEK 130.6m | SEK 102.5m | SEK 48.3m | SEK 23.7m |
| Net income | SEK 62.5m | SEK 51.8m | SEK 70.0m | SEK 58.9m | SEK 99.9m | SEK 80.0m | SEK 33.8m | SEK 13.6m |
| Diluted earnings per share | 3.01 | 2.49 | 3.37 | 2.83 | 4.80 | 3.95 | 1.62 | 0.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 899.8m | SEK 753.4m | SEK 705.6m | SEK 707.0m | SEK 717.4m | SEK 592.7m | SEK 533.4m | SEK 473.7m |
| Cash and short-term investments | SEK 241.9m | SEK 219.5m | SEK 208.9m | SEK 140.0m | SEK 218.1m | SEK 139.5m | SEK 45.6m | SEK 16.7m |
| Total liabilities | SEK 306.5m | SEK 196.5m | SEK 162.8m | SEK 203.3m | SEK 220.5m | SEK 179.2m | SEK 201.6m | SEK 176.1m |
| Debt | SEK 129.7m | SEK 28.1m | SEK 23.1m | SEK 28.2m | SEK 28.5m | SEK 29.9m | SEK 123.9m | SEK 99.0m |
| Shareholders' equity | SEK 593.3m | SEK 556.9m | SEK 542.8m | SEK 503.7m | SEK 496.9m | SEK 413.5m | SEK 331.9m | SEK 297.5m |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 20m | 21m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 110.4m | SEK 76.8m | SEK 128.1m | −SEK 11.7m | SEK 104.8m | SEK 185.4m | SEK 47.3m | SEK 9.2m |
| Capital spending | −SEK 35.3m | −SEK 19.0m | −SEK 12.7m | −SEK 10.1m | −SEK 2.4m | −SEK 2.1m | −SEK 1.1m | −SEK 202,119 |
| Free cash flow | SEK 75.2m | SEK 57.8m | SEK 115.4m | −SEK 21.8m | SEK 102.4m | SEK 183.3m | SEK 46.3m | SEK 9.0m |
| Dividends paid | −SEK 26.0m | −SEK 37.4m | −SEK 31.2m | −SEK 52.0m | −SEK 52.0m | −SEK 52.0m | −SEK 52.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 173.9m | SEK 212.0m | SEK 270.3m | SEK 166.6m | SEK 150.5m | SEK 197.0m | SEK 245.9m | SEK 144.8m |
| Operating income | SEK 20.5m | SEK 23.9m | SEK 36.5m | SEK 166.8m | SEK 5.3m | SEK 29.8m | SEK 29.3m | SEK 9.0m |
| Net income | SEK 15.6m | SEK 18.4m | SEK 26.4m | SEK 8.5m | SEK 5.5m | SEK 22.2m | SEK 24.1m | SEK 7.9m |
| Diluted earnings per share | 0.75 | 0.88 | 1.27 | 0.41 | 0.26 | 1.07 | 1.16 | 0.38 |
| Cash from operations | SEK 3.0m | — | SEK 73.0m | SEK 29.0m | −SEK 11.0m | SEK 19.0m | SEK 81.0m | SEK 3.0m |
| Capital spending | — | — | −SEK 2.0m | −SEK 2.0m | −SEK 25.0m | −SEK 5.0m | −SEK 10.0m | −SEK 3.0m |
| Free cash flow | — | — | SEK 71.0m | SEK 27.0m | −SEK 36.0m | SEK 14.0m | SEK 71.0m | SEK 0 |
| Total assets | SEK 760.0m | SEK 866.0m | SEK 899.8m | SEK 844.5m | SEK 809.2m | SEK 743.9m | SEK 753.4m | SEK 684.4m |
| Cash and short-term investments | — | SEK 235.0m | SEK 241.9m | SEK 180.5m | SEK 157.6m | SEK 222.1m | SEK 219.5m | SEK 151.2m |
| Debt | — | SEK 10.4m | SEK 14.8m | SEK 26.8m | SEK 24.3m | SEK 18.9m | SEK 11.1m | SEK 12.2m |
| Shareholders' equity | SEK 523.4m | SEK 611.7m | SEK 593.3m | SEK 567.0m | SEK 558.5m | SEK 579.0m | SEK 556.9m | SEK 532.9m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.8% | 9.5% | 12.2% | 12.3% | 18.5% | 18.2% |
| Net margin | 8.0% | 7.5% | 10.0% | 9.2% | 14.2% | 14.2% |
| Return on equity | 10.5% | 9.3% | 12.9% | 11.7% | 20.1% | 19.3% |
| Return on assets | 6.9% | 6.9% | 9.9% | 8.3% | 13.9% | 13.5% |
| Free cash flow yield | 9.9% | 6.5% | 9.6% | -0.1% | 7.3% | 13.1% |
| Revenue growth | 12.9% | -1.0% | 9.8% | -9.3% | 25.5% | 33.0% |
| Earnings growth | 20.7% | -26.0% | 18.8% | -41.0% | 24.8% | 136.9% |
| Current ratio | 2.15x | 2.20x | 2.36x | 1.97x | 1.92x | 1.83x |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.02x | 0.02x | 0.02x |
| Equity ratio | 65.9% | 73.9% | 76.9% | 71.2% | 69.3% | 69.8% |
| Interest coverage | 19.30x | 82.10x | 92.83x | 71.39x | 143.51x | 28.80x |
| Buybacks as a share of market value | 0.3% | -0.1% | 0.0% | 0.0% | -2.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 6.9% | — |
| Operating income | 2.4% | -3.8% | — |
| Net income | 2.0% | -4.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.8% | 11.0% | 13.3% | — |
| Net margin | 7.7% | 8.6% | 10.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 23.8 | 18.1 | 20.8 | 15.6 | 26.3 |
| Price to sales | 1.9 | 1.4 | 2.1 | 1.4 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.25 | 1.80 | 1.50 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.