R 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$10.0m
FY2017FY2026
Net income
−A$3.6m
FY2017FY2026
Free cash flow
−A$2.0m
FY2017FY2026
Shareholders' equity
A$894,289
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$10.0m | A$4.6m | A$9.5m | A$12.3m | A$16.9m | A$9.1m | A$3.0m | A$705,630 | A$118,739 | A$19,681 |
| Research and development | A$814,413 | A$3,659 | A$22,752 | A$42,254 | A$20,229 | A$510,912 | A$514,028 | A$271,795 | A$272,674 | A$648,625 |
| Operating income | −A$1.9m | −A$1.3m | −A$2.0m | −A$2.6m | −A$2.7m | −A$4.5m | −A$3.9m | −A$3.5m | −A$4.2m | −A$4.2m |
| Net income | −A$3.6m | −A$2.8m | −A$2.1m | −A$2.3m | −A$2.6m | −A$5.0m | −A$3.4m | −A$3.3m | −A$4.0m | −A$7.7m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.03 | -0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$5.0m | A$3.7m | A$5.1m | A$8.7m | A$9.8m | A$8.2m | A$6.4m | A$6.5m | A$3.7m | A$7.2m |
| Cash and short-term investments | A$1.1m | A$524,334 | A$1.2m | A$1.7m | A$2.5m | A$3.8m | A$1.3m | A$2.1m | A$669,840 | A$3.7m |
| Total liabilities | A$4.1m | A$1.1m | A$2.7m | A$4.8m | A$3.8m | A$2.5m | A$1.8m | A$1.3m | A$1.0m | A$706,214 |
| Debt | A$408,337 | A$53,926 | A$1.4m | A$600,000 | A$600,000 | A$511,348 | A$95,796 | — | — | — |
| Shareholders' equity | A$894,289 | A$2.6m | A$2.4m | A$3.9m | A$6.1m | A$5.7m | A$4.6m | A$5.3m | A$2.7m | A$6.5m |
| Shares outstanding | 1,888m | 1,800m | 995m | 801m | 780m | 654m | 455m | 276m | 122m | 105m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.0m | −A$2.0m | −A$2.0m | −A$1.6m | −A$4.0m | −A$3.4m | −A$2.6m | −A$2.5m | −A$3.1m | −A$4.9m |
| Capital spending | −A$3,332 | −A$9,075 | −A$385 | −A$72,416 | −A$158,137 | −A$25,679 | −A$7,990 | −A$6,738 | −A$8,790 | −A$104,297 |
| Free cash flow | −A$2.0m | −A$2.0m | −A$2.0m | −A$1.6m | −A$4.1m | −A$3.4m | −A$2.6m | −A$2.5m | −A$3.1m | −A$5.0m |
| Dividends paid | — | — | — | −A$3.3m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$6.2m | A$3.7m | A$2.0m | A$2.6m | A$2.4m | A$7.1m | A$5.9m | A$3.0m |
| Operating income | −A$1.2m | −A$740,518 | −A$767,736 | −A$489,586 | −A$966,948 | −A$1.1m | −A$1.1m | −A$464,173 |
| Net income | −A$2.8m | −A$738,703 | −A$1.8m | −A$949,893 | −A$1.2m | −A$920,460 | −A$1.2m | −A$575,855 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | — | −A$1.0m | — | −A$1.0m | — | −A$1.0m | — |
| Total assets | A$5.0m | A$5.1m | A$3.7m | A$4.8m | A$5.1m | A$9.7m | A$8.7m | A$8.7m |
| Cash and short-term investments | A$1.1m | A$1.8m | A$524,334 | A$635,818 | A$1.2m | A$2.7m | A$1.7m | A$1.4m |
| Debt | A$371,953 | A$27,979 | A$53,926 | A$203,935 | A$1.4m | A$2.2m | A$600,000 | — |
| Shareholders' equity | A$894,290 | A$3.7m | A$2.6m | A$2.9m | A$2.4m | A$3.1m | A$3.9m | A$2.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.8% | 1.8% | — |
| Operating income | -9.5% | -15.3% | — |
| Net income | 15.3% | -6.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -22.0% | -21.4% | -23.9% | — |
| Net margin | -43.4% | -29.5% | -29.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | -2.6 | -2.4 | -3.1 | -3.0 | -2.8 | -3.0 | -2.9 | -1.0 | -1.6 |
| Price to sales | 0.9 | 1.6 | 0.5 | 0.6 | 0.5 | 1.5 | 3.5 | 13.8 | 34.1 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.