R 
0.81
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$125.4m
FY2017FY2026
Net income
A$1.1m
FY2017FY2026
Free cash flow
A$2.8m
FY2017FY2026
Shareholders' equity
A$195.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$125.4m | A$137.9m | A$125.2m | A$111.4m | A$102.6m | A$109.1m | A$126.4m | A$266.9m | A$193.0m | A$245.9m |
| Operating income | A$1.1m | A$4.5m | A$13.4m | −A$7.1m | A$8.2m | A$9.0m | A$26.7m | −A$92.2m | −A$39.0m | A$90.5m |
| Net income | A$1.1m | −A$14.9m | A$5.8m | −A$8.9m | A$5.3m | A$1.5m | −A$4.0m | −A$93.4m | −A$259.5m | A$61.9m |
| Diluted earnings per share | 0.02 | -0.23 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.17 | -1.42 | 0.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$419.7m | A$360.6m | A$368.7m | A$348.9m | A$350.1m | A$369.8m | A$437.5m | A$445.2m | A$604.7m | A$929.6m |
| Cash and short-term investments | A$24.2m | A$26.0m | A$20.6m | A$22.3m | A$29.2m | A$34.6m | A$40.2m | A$12.3m | A$19.0m | A$10.3m |
| Total liabilities | A$224.0m | A$165.6m | A$160.7m | A$149.2m | A$166.3m | A$191.9m | A$261.4m | A$451.7m | A$446.6m | A$464.5m |
| Debt | A$119.9m | A$125.9m | A$113.6m | A$110.6m | A$128.4m | A$153.4m | A$177.7m | A$264.1m | A$264.3m | A$252.1m |
| Shareholders' equity | A$195.7m | A$195.0m | A$208.0m | A$199.7m | A$183.8m | A$177.9m | A$176.1m | −A$6.5m | A$158.0m | A$465.2m |
| Shares outstanding | 63m | 65m | 2,731m | 2,456m | 2,150m | 2,142m | 2,131m | 542m | 183m | 179m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$5.4m | A$18.4m | A$15.4m | −A$1.2m | A$15.4m | A$11.1m | −A$3.9m | −A$8.5m | A$12.9m | A$63.8m |
| Capital spending | −A$2.6m | −A$5.1m | −A$5.0m | −A$3.7m | −A$3.1m | −A$2.7m | −A$2.0m | −A$3.0m | −A$22.9m | −A$30.6m |
| Free cash flow | A$2.8m | A$13.3m | A$10.3m | −A$4.9m | A$12.3m | A$8.4m | −A$5.9m | −A$11.5m | −A$10.0m | A$33.1m |
| Dividends paid | — | — | — | — | — | — | −A$5.0m | — | −A$22.0m | −A$42.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$57.5m | A$69.0m | A$69.5m | A$73.7m | A$67.2m | A$61.9m | A$54.3m | A$27.1m |
| Operating income | A$259,000 | A$1.6m | −A$14.8m | A$10.2m | −A$942,000 | A$3.5m | −A$11.9m | −A$437,500 |
| Net income | −A$866,000 | A$2.0m | −A$22.3m | A$7.3m | A$1.6m | A$4.2m | −A$7.9m | −A$3.9m |
| Diluted earnings per share | -0.01 | 0.03 | -0.35 | 0.11 | 0.00 | 0.08 | -0.00 | -0.00 |
| Cash from operations | A$5.0m | — | A$4.0m | A$10.0m | A$6.0m | A$9.0m | −A$9.0m | −A$4.0m |
| Capital spending | — | −A$1.0m | −A$1.0m | −A$3.0m | −A$1.0m | −A$3.0m | −A$1.0m | — |
| Free cash flow | — | — | A$3.0m | A$7.0m | A$5.0m | A$6.0m | −A$10.0m | — |
| Total assets | A$419.7m | A$352.4m | A$360.6m | A$374.7m | A$368.7m | A$363.2m | A$348.9m | A$348.9m |
| Cash and short-term investments | A$24.2m | A$5.4m | A$23.5m | A$17.7m | A$20.6m | A$18.0m | A$22.3m | A$22.3m |
| Debt | A$67.7m | A$88.8m | A$97.3m | A$81.9m | A$113.6m | A$79.2m | A$110.6m | — |
| Shareholders' equity | A$195.7m | A$196.9m | A$195.0m | A$215.7m | A$208.0m | A$204.3m | A$199.7m | A$199.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 2.8% | -2.7% |
| Operating income | — | -34.4% | -35.3% |
| Net income | — | -5.1% | -33.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.1% | 2.4% | 4.1% | 5.9% |
| Net margin | -5.2% | -3.4% | -1.4% | -14.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 48.4 | -6.5 | — | -768.6 | — | — | -1730.8 | -24.4 | -8.4 | 181.4 |
| Price to sales | 0.4 | 0.7 | 55.6 | 61.7 | 67.1 | 56.5 | 54.6 | 8.5 | 11.4 | 45.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Sept 2017.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.571 | 16.714 | 14.143 | 13.00 | 12.00 | 10.572 | 9.143 | 7.714 |
- 40-to-1 reverse split · 11 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.