R
1.57
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€227.5m
FY2016FY2025
Net income
−€4.9m
FY2016FY2025
Free cash flow
€1.2m
FY2016FY2025
Shareholders' equity
€111.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €227.5m | €220.9m | €221.6m | €274.4m | €294.3m | €261.3m | €275.4m | €262.4m | €253.3m | €260.6m |
| Gross profit | €125.7m | €123.1m | €125.5m | €149.2m | €160.3m | €135.9m | €144.1m | €140.7m | €136.3m | €131.6m |
| Research and development | — | — | — | €1.3m | €1.2m | €1.1m | €1.7m | €1.6m | €1.9m | €2.5m |
| Operating income | €15.0m | €8.6m | €4.0m | €16.9m | €32.1m | €13.8m | €16.0m | €14.8m | €8.9m | €7.2m |
| Net income | −€4.9m | €400,000 | −€7.3m | €3.7m | €18.2m | €3.4m | €4.4m | €6.1m | €2.4m | −€3.0m |
| Diluted earnings per share | -0.13 | 0.01 | -0.19 | 0.10 | 0.47 | 0.09 | 0.11 | 0.16 | 0.06 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €276.9m | €293.6m | €300.2m | €338.1m | €315.5m | €272.9m | €289.5m | €277.1m | €265.6m | €316.1m |
| Cash and short-term investments | €18.2m | €21.7m | €20.0m | €29.0m | €27.8m | €27.9m | €12.3m | €13.4m | €10.3m | €33.8m |
| Total liabilities | €165.6m | €138.3m | €144.0m | €199.1m | €176.2m | €129.9m | €138.0m | €130.0m | €123.0m | €180.0m |
| Debt | €116.9m | €84.2m | €101.5m | €150.8m | €106.1m | €80.2m | €94.6m | €83.6m | €78.1m | €130.3m |
| Shareholders' equity | €111.4m | €155.3m | €126.3m | €139.0m | €139.3m | €137.8m | €146.9m | €142.0m | €135.7m | €127.5m |
| Shares outstanding | 38m | 39m | 39m | 39m | 39m | 39m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €5.5m | €23.4m | €20.6m | −€12.9m | €24.4m | €42.5m | €25.9m | €6.7m | €19.1m | €26.7m |
| Capital spending | −€4.3m | −€3.9m | −€9.5m | −€11.5m | −€14.1m | −€5.0m | −€5.6m | −€6.4m | −€6.0m | −€8.4m |
| Free cash flow | €1.2m | €19.5m | €11.1m | −€24.4m | €10.3m | €37.5m | €20.3m | €300,000 | €13.1m | €18.3m |
| Dividends paid | — | — | −€1.6m | −€5.8m | −€64.0m | −€5.8m | −€2.3m | −€1.5m | −€3.8m | −€5.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €134.8m | €102.0m | €125.5m | €100.6m | €120.5m | €60.3m | €103.7m | €51.9m |
| Gross profit | €38.3m | €19.1m | €70.3m | €54.9m | €68.3m | €34.1m | €55.7m | €27.9m |
| Operating income | €15.8m | €4.0m | €9.1m | −€2.6m | €11.2m | €5.6m | −€500,000 | −€250,000 |
| Net income | €8.5m | −€7.1m | €2.2m | −€4.3m | €4.7m | €2.4m | −€6.1m | −€3.0m |
| Diluted earnings per share | 0.22 | -0.18 | 0.06 | -0.11 | 0.12 | 0.06 | -0.16 | -0.08 |
| Cash from operations | €16.0m | — | €12.0m | €5.0m | €18.0m | €9.0m | €2.0m | €1.0m |
| Capital spending | −€1.0m | −€2.0m | −€1.0m | −€1.0m | −€2.0m | −€1.0m | −€4.0m | −€2.0m |
| Free cash flow | €15.0m | — | €11.0m | €4.0m | €16.0m | €8.0m | −€2.0m | −€1.0m |
| Total assets | €290.3m | €276.9m | €286.1m | €293.6m | €309.3m | €309.3m | €300.4m | €300.4m |
| Cash and short-term investments | €28.5m | €18.2m | €25.4m | €21.7m | €27.6m | €27.6m | €20.0m | €20.0m |
| Debt | €84.5m | €91.9m | €84.8m | €84.2m | €88.2m | €26.0m | €101.7m | €26.1m |
| Shareholders' equity | €121.6m | €111.4m | €149.5m | €155.3m | €162.3m | €162.3m | €156.6m | €156.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | -2.7% | -2.0% |
| Operating income | -3.9% | 1.7% | -3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.5% | 55.4% | 54.6% | 53.7% |
| Operating margin | 5.3% | 4.7% | 6.0% | 5.6% |
| Net margin | -1.0% | -0.9% | 0.9% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.0 | 186.1 | -16.0 | 52.5 | 18.6 | 49.4 | 24.2 | 19.2 | 53.2 | -52.8 |
| Price to sales | 0.2 | 0.3 | 0.5 | 0.7 | 1.1 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2023.
| FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.15 | 0.06 | 0.04 | 0.10 | 0.15 | 0.20 | 0.24 |
- 1-to-1 reverse split · 13 Dec 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.