4.56
+1.11%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.15bn
FY2016FY2025
Net income
SEK 1.3m
FY2016FY2025
Free cash flow
SEK 136.2m
FY2016FY2025
Shareholders' equity
SEK 1.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.15bn | SEK 2.56bn | SEK 2.68bn | SEK 2.27bn | SEK 1.77bn | SEK 1.76bn | SEK 1.00bn | SEK 1.19bn | SEK 827.8m | SEK 757.6m |
| Research and development | SEK 46.7m | SEK 38.4m | SEK 96.0m | SEK 51.9m | SEK 64.5m | SEK 55.4m | SEK 35.8m | SEK 25.7m | SEK 18.7m | SEK 20.4m |
| Operating income | SEK 60.0m | SEK 190.5m | SEK 15.4m | SEK 23.1m | SEK 98.4m | SEK 155.2m | SEK 101.1m | SEK 89.1m | SEK 55.7m | SEK 64.3m |
| Net income | SEK 1.3m | SEK 131.9m | −SEK 48.3m | SEK 4.8m | SEK 79.1m | SEK 127.5m | SEK 97.7m | SEK 87.3m | SEK 38.7m | SEK 57.3m |
| Diluted earnings per share | 0.01 | 0.81 | -0.29 | 0.04 | 0.71 | 1.15 | 0.89 | 0.79 | 0.35 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 2.10bn | SEK 2.38bn | SEK 2.01bn | SEK 2.04bn | SEK 1.73bn | SEK 1.39bn | SEK 1.12bn | SEK 1.12bn | SEK 918.5m | SEK 931.3m |
| Cash and short-term investments | SEK 308.1m | SEK 489.2m | SEK 255.6m | SEK 217.5m | SEK 16.5m | SEK 262.4m | SEK 194.2m | SEK 171.0m | SEK 166.8m | SEK 261.3m |
| Total liabilities | SEK 1.03bn | SEK 1.27bn | SEK 1.05bn | SEK 1.31bn | SEK 933.8m | SEK 575.5m | SEK 310.8m | SEK 352.3m | SEK 199.8m | SEK 201.9m |
| Debt | SEK 351.9m | SEK 597.6m | SEK 259.3m | SEK 268.1m | SEK 148.3m | SEK 45.3m | SEK 54.6m | SEK 582,000 | −SEK 21.3m | −SEK 18.0m |
| Shareholders' equity | SEK 1.07bn | SEK 1.12bn | SEK 957.2m | SEK 732.2m | SEK 796.9m | SEK 819.0m | SEK 810.2m | SEK 769.3m | SEK 718.7m | SEK 729.4m |
| Shares outstanding | 164m | 164m | 164m | 124m | 111m | 111m | 110m | 110m | 110m | 110m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 160.0m | SEK 58.0m | −SEK 116.0m | SEK 282.7m | −SEK 174.7m | SEK 264.9m | SEK 149.1m | SEK 83.7m | −SEK 8.2m | SEK 174.0m |
| Capital spending | −SEK 23.8m | −SEK 84.2m | −SEK 90.8m | −SEK 87.7m | −SEK 66.8m | −SEK 61.9m | −SEK 50.0m | −SEK 27.6m | −SEK 29.8m | −SEK 21.7m |
| Free cash flow | SEK 136.2m | −SEK 26.2m | −SEK 206.8m | SEK 195.0m | −SEK 241.5m | SEK 202.9m | SEK 99.2m | SEK 56.1m | −SEK 37.9m | SEK 152.4m |
| Dividends paid | — | — | — | −SEK 110.3m | −SEK 110.2m | −SEK 88.3m | −SEK 66.2m | −SEK 55.1m | −SEK 55.0m | −SEK 27.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 486.4m | SEK 487.7m | SEK 572.6m | SEK 598.4m | SEK 448.7m | SEK 528.3m | SEK 630.0m | SEK 613.8m |
| Operating income | SEK 29.0m | SEK 12.2m | SEK 26.7m | SEK 41.7m | −SEK 24.2m | SEK 12.8m | SEK 50.8m | SEK 63.0m |
| Net income | SEK 20.0m | SEK 6.4m | SEK 10.7m | SEK 32.2m | −SEK 35.7m | −SEK 5.9m | SEK 33.2m | SEK 41.9m |
| Diluted earnings per share | 0.12 | 0.04 | 0.07 | 0.20 | -0.22 | -0.04 | 0.20 | 0.26 |
| Cash from operations | SEK 10.0m | SEK 52.0m | SEK 159.0m | −SEK 49.0m | −SEK 82.0m | SEK 141.0m | SEK 76.0m | −SEK 71.0m |
| Capital spending | −SEK 14.0m | −SEK 17.0m | −SEK 13.0m | −SEK 6.0m | −SEK 11.0m | −SEK 10.0m | −SEK 27.0m | −SEK 23.0m |
| Free cash flow | −SEK 4.0m | SEK 35.0m | SEK 146.0m | −SEK 55.0m | −SEK 93.0m | SEK 131.0m | SEK 49.0m | −SEK 94.0m |
| Total assets | SEK 2.15bn | SEK 2.15bn | SEK 2.10bn | SEK 2.10bn | SEK 2.03bn | SEK 2.10bn | SEK 2.37bn | SEK 2.24bn |
| Cash and short-term investments | SEK 336.3m | SEK 341.0m | SEK 308.1m | SEK 174.9m | SEK 240.7m | SEK 349.3m | SEK 489.2m | SEK 143.9m |
| Debt | SEK 305.4m | SEK 306.1m | SEK 351.9m | SEK 343.6m | SEK 344.2m | SEK 346.3m | SEK 597.6m | SEK 302.8m |
| Shareholders' equity | SEK 1.11bn | SEK 1.09bn | SEK 1.07bn | SEK 1.07bn | SEK 1.04bn | SEK 1.08bn | SEK 1.12bn | SEK 1.06bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 4.1% | 9.5% |
| Operating income | 37.4% | -17.3% | 2.3% |
| Net income | -35.3% | -60.0% | -28.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.3% | 3.0% | 4.1% | 5.1% |
| Net margin | 2.8% | 0.9% | 2.2% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 14.6 | -26.4 | 377.1 | 30.5 | 29.9 | 18.8 | 10.4 | 21.5 | 15.9 |
| Price to sales | 0.3 | 0.8 | 0.5 | 0.8 | 1.4 | 2.2 | 1.8 | 0.8 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Nov 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.889 | 1.00 | 0.80 | 0.60 | 0.50 | 0.50 | 0.25 | 0.25 |
- 10-to-1 reverse split · 19 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.