P 
10.00
—
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 421.9m
FY2016FY2025
Net income
−THB 25.8m
FY2016FY2025
Free cash flow
THB 57.3m
FY2016FY2025
Shareholders' equity
THB 754.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 421.9m | THB 369.2m | THB 268.7m | THB 299.3m | THB 305.4m | THB 302.0m | THB 375.7m | THB 464.8m | THB 509.3m | THB 396.1m |
| Operating income | THB 75.1m | THB 35.0m | −THB 11.8m | THB 4,013 | THB 21.5m | THB 14.5m | THB 43.2m | THB 84.6m | THB 64.8m | THB 58.9m |
| Net income | −THB 25.8m | −THB 81.9m | THB 233.4m | −THB 46.7m | THB 22.7m | THB 22.1m | THB 53.7m | THB 74.4m | THB 58.1m | THB 54.6m |
| Diluted earnings per share | -0.43 | -1.35 | 3.86 | -0.77 | 0.38 | 0.37 | 0.89 | 1.23 | 0.96 | 0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.07bn | THB 1.25bn | THB 1.26bn | THB 1.19bn | THB 1.21bn | THB 1.26bn | THB 1.26bn | THB 1.29bn | THB 1.30bn | THB 1.22bn |
| Cash and short-term investments | THB 304.1m | THB 376.8m | THB 267.7m | THB 78.6m | THB 303.0m | THB 349.2m | THB 524.4m | THB 421.4m | THB 496.8m | THB 526.0m |
| Total liabilities | THB 316.3m | THB 425.2m | THB 291.2m | THB 370.5m | THB 306.1m | THB 367.5m | THB 357.6m | THB 366.6m | THB 387.7m | THB 365.5m |
| Debt | — | — | −THB 39.0m | THB 18.0m | THB 21.1m | — | THB 79.2m | THB 9.2m | — | — |
| Shareholders' equity | THB 754.3m | THB 826.6m | THB 973.5m | THB 818.0m | THB 898.6m | THB 889.4m | THB 904.0m | THB 919.3m | THB 911.0m | THB 849.0m |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 62.4m | THB 115.9m | −THB 133.9m | THB 92.8m | THB 137.6m | THB 123.9m | THB 48.2m | THB 111.0m | THB 25.7m | THB 48.1m |
| Capital spending | −THB 5.1m | −THB 4.4m | −THB 8.1m | −THB 11.2m | −THB 100.6m | −THB 2.8m | −THB 7.8m | −THB 15.0m | −THB 10.0m | −THB 11.1m |
| Free cash flow | THB 57.3m | THB 111.5m | −THB 142.0m | THB 81.6m | THB 37.0m | THB 121.1m | THB 40.5m | THB 96.0m | THB 15.7m | THB 37.0m |
| Dividends paid | −THB 42.3m | −THB 60.5m | −THB 60.5m | −THB 36.3m | −THB 24.2m | −THB 36.3m | −THB 54.4m | −THB 48.4m | −THB 5.5m | −THB 54.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 115.0m | THB 68.8m | THB 101.3m | THB 106.0m | THB 120.7m | THB 95.1m | THB 113.6m | THB 82.5m |
| Operating income | THB 13.8m | THB 5.6m | THB 24.0m | THB 524,786 | −THB 2.3m | THB 12.2m | THB 16.8m | −THB 10.3m |
| Net income | −THB 16.1m | −THB 18.1m | THB 3.1m | −THB 6.0m | −THB 9.5m | −THB 13.3m | −THB 15.7m | −THB 13.6m |
| Diluted earnings per share | -0.27 | -0.30 | 0.05 | -0.10 | -0.16 | -0.22 | -0.26 | -0.23 |
| Cash from operations | −THB 17.0m | THB 62.0m | THB 57.0m | THB 13.0m | THB 109.0m | −THB 85.0m | THB 61.0m | THB 4.0m |
| Capital spending | — | — | — | −THB 3.0m | — | — | −THB 2.0m | −THB 1.0m |
| Free cash flow | — | — | — | THB 10.0m | — | — | THB 59.0m | THB 3.0m |
| Total assets | THB 1.01bn | THB 1.10bn | THB 1.07bn | THB 1.13bn | THB 1.15bn | THB 1.28bn | THB 1.25bn | THB 1.17bn |
| Cash and short-term investments | THB 274.3m | THB 366.1m | THB 304.1m | THB 241.4m | THB 238.9m | THB 461.7m | THB 376.8m | THB 333.0m |
| Shareholders' equity | THB 670.6m | THB 740.3m | THB 754.3m | THB 752.1m | THB 755.1m | THB 808.9m | THB 826.6m | THB 848.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.1% | 6.9% | 1.4% |
| Operating income | 2555.2% | 38.9% | -7.2% |
| Net income | -18.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.9% | 7.2% | 6.8% | 13.4% |
| Net margin | -13.6% | 5.8% | 6.3% | 11.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -26.7 | -8.6 | 2.8 | -16.2 | 23.8 | 23.1 | 11.4 | 8.9 | 13.8 | 14.7 |
| Price to sales | 1.6 | 1.9 | 2.5 | 2.5 | 1.8 | 1.7 | 1.6 | 1.4 | 1.6 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 7 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 1.00 | 1.00 | 0.60 | 0.40 | 0.60 | 0.90 | 0.80 |
- 11-for-10 split · 28 Apr 2017
- 10-for-1 split · 16 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.