O 
2.28
-0.87%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$49.4m
FY2016FY2025
Net income
−$133.9m
FY2016FY2025
Free cash flow
−$13.5m
FY2016FY2025
Shareholders' equity
$222.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $49.4m | $53.9m | $191.4m | $240.3m | $62.5m | $14.8m | $4.6m | $1.3m | — |
| Operating income | −$59.7m | −$6.4m | −$3.3m | $37.1m | −$4.4m | −$13.8m | −$9.0m | −$4.0m | — |
| Net income | −$133.9m | −$19.7m | −$7.7m | $30.6m | −$7.8m | −$14.6m | −$11.7m | −$5.8m | −$300,000 |
| Diluted earnings per share | -1.13 | -0.16 | -0.07 | 0.27 | -0.14 | -0.32 | -0.35 | -0.30 | -0.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $297.3m | $403.0m | $412.3m | $414.2m | $179.4m | $41.1m | $43.6m | $4.9m | $3.0m |
| Cash and short-term investments | $30.2m | $55.6m | $39.1m | $23.3m | $118.3m | $900,000 | $2.2m | $800,000 | — |
| Total liabilities | $75.3m | $45.0m | $39.7m | $39.9m | $19.0m | $21.8m | $14.1m | $2.4m | $2.5m |
| Debt | — | — | $11.4m | $1.7m | $6.6m | $8.5m | $10.2m | $1.7m | $2.5m |
| Shareholders' equity | $222.0m | $358.0m | $372.6m | $374.3m | $160.3m | $19.3m | $29.5m | $2.5m | $500,000 |
| Shares outstanding | 118m | 118m | 117m | 114m | 55m | 46m | 34m | 19m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$10.1m | $32.6m | $35.6m | $2.9m | −$14.4m | −$5.4m | −$7.3m | −$3.3m | −$20,000 |
| Capital spending | −$3.4m | −$8.0m | −$12.5m | −$19.2m | −$7.4m | −$460,000 | −$2.5m | −$400,000 | — |
| Free cash flow | −$13.5m | $24.6m | $23.0m | −$16.4m | −$21.9m | −$5.8m | −$9.8m | −$3.7m | −$20,000 |
| Dividends paid | −$3.0m | −$3.0m | −$3.0m | −$2.5m | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.4m | $12.0m | $11.9m | $29.2m | $31.4m | $31.0m | $40.4m | $36.0m |
| Operating income | $2.0m | $707,000 | −$6.0m | −$26.1m | −$12.5m | −$9.7m | −$6.2m | −$1.9m |
| Net income | $1.5m | $656,200 | −$7.2m | −$26.9m | −$13.2m | −$7.8m | −$6.1m | −$2.4m |
| Diluted earnings per share | 0.01 | 0.01 | -0.06 | -0.23 | -0.11 | -0.07 | -0.05 | -0.02 |
| Cash from operations | $5.0m | $3.0m | −$8.0m | $1.0m | −$9.0m | — | $4.0m | $10.0m |
| Capital spending | — | — | — | −$1.0m | −$1.0m | −$1.0m | −$2.0m | −$2.0m |
| Free cash flow | — | — | — | $0 | −$10.0m | — | $2.0m | $8.0m |
| Total assets | $271.7m | $270.3m | $269.5m | $355.4m | $368.9m | $402.4m | $399.9m | $400.6m |
| Cash and short-term investments | $69.9m | $65.7m | $63.4m | $31.9m | $33.5m | $50.8m | $55.6m | $54.7m |
| Debt | $9.8m | $9.7m | $21.7m | $10.6m | $10.7m | $10.7m | $10.7m | $10.8m |
| Shareholders' equity | $237.3m | $235.4m | $222.5m | $299.6m | $325.6m | $348.0m | $356.6m | $361.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -41.0% | 27.3% | — |
| Operating income | — | 34.0% | — |
| Net income | — | 55.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -64.0% | -6.0% | -8.3% | — |
| Net margin | -148.7% | -24.4% | -25.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -6.6 | -32.0 | 6.5 | -38.4 | -10.3 | -2.8 | -10.5 |
| Price to sales | 4.1 | 2.4 | 1.3 | 0.8 | 4.8 | 10.2 | 7.2 | 46.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | 95% | -51% | 19% | -68% | 58% | 155% | -47% | -16% | 119% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 6 Feb 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.