Pandora A/S PNDORA.CO · DKK

Consumer Discretionary · Nasdaq Copenhagen · 🇩🇰 Denmark

Compare

925.20

+2.62%

Close of 9 Nov 2026, in DKK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in DKK, from our data supplier.

FY2025

Revenue

DKK 32.55bn

FY2016FY2025

Net income

DKK 5.24bn

FY2016FY2025

Free cash flow

DKK 5.45bn

FY2016FY2025

Shareholders' equity

DKK 5.28bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	DKK 32.55bn	DKK 31.68bn	DKK 28.14bn	DKK 26.46bn	DKK 23.39bn	DKK 19.01bn	DKK 21.87bn	DKK 22.81bn	DKK 22.78bn	DKK 20.28bn
Gross profit	DKK 24.81bn	DKK 25.29bn	DKK 22.12bn	DKK 20.19bn	DKK 17.80bn	DKK 14.38bn	DKK 15.90bn	DKK 16.94bn	DKK 16.97bn	DKK 15.22bn
Operating income	DKK 7.78bn	DKK 7.98bn	DKK 7.04bn	DKK 6.74bn	DKK 5.84bn	DKK 2.68bn	DKK 3.96bn	DKK 6.49bn	DKK 7.78bn	DKK 7.45bn
Net income	DKK 5.24bn	DKK 5.23bn	DKK 4.74bn	DKK 5.03bn	DKK 4.16bn	DKK 1.94bn	DKK 2.94bn	DKK 5.04bn	DKK 5.77bn	DKK 6.03bn
Diluted earnings per share	67.89	64.68	55.46	53.93	41.93	20.34	27.22	47.74	51.94	53.17

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	DKK 29.60bn	DKK 27.76bn	DKK 23.80bn	DKK 22.01bn	DKK 18.54bn	DKK 19.98bn	DKK 21.57bn	DKK 19.24bn	DKK 17.24bn	DKK 15.09bn
Cash and short-term investments	DKK 1.30bn	DKK 2.39bn	DKK 1.40bn	DKK 794.0m	DKK 1.04bn	DKK 2.91bn	DKK 1.05bn	DKK 1.39bn	DKK 993.0m	DKK 897.0m
Total liabilities	DKK 24.32bn	DKK 22.25bn	DKK 18.44bn	DKK 14.85bn	DKK 11.54bn	DKK 12.60bn	DKK 16.32bn	DKK 12.82bn	DKK 10.73bn	DKK 8.29bn
Debt	DKK 15.02bn	DKK 13.40bn	DKK 11.17bn	DKK 7.59bn	DKK 3.93bn	DKK 6.06bn	DKK 10.03bn	DKK 6.67bn	DKK 5.45bn	DKK 3.01bn
Shareholders' equity	DKK 5.28bn	DKK 5.51bn	DKK 5.36bn	DKK 7.17bn	DKK 7.00bn	DKK 7.39bn	DKK 5.25bn	DKK 6.42bn	DKK 6.51bn	DKK 6.79bn
Shares outstanding	77m	81m	85m	93m	99m	95m	108m	106m	111m	113m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	DKK 7.36bn	DKK 8.72bn	DKK 7.38bn	DKK 4.43bn	DKK 6.23bn	DKK 5.97bn	DKK 6.78bn	DKK 6.62bn	DKK 6.61bn	DKK 6.53bn
Capital spending	−DKK 1.91bn	−DKK 1.68bn	−DKK 1.49bn	−DKK 1.19bn	−DKK 585.0m	−DKK 504.0m	−DKK 812.0m	−DKK 1.11bn	−DKK 1.32bn	−DKK 1.17bn
Free cash flow	DKK 5.45bn	DKK 7.04bn	DKK 5.90bn	DKK 3.24bn	DKK 5.64bn	DKK 5.47bn	DKK 5.96bn	DKK 5.52bn	DKK 5.29bn	DKK 5.36bn
Dividends paid	−DKK 1.57bn	−DKK 1.47bn	−DKK 1.41bn	−DKK 1.51bn	−DKK 1.48bn	−DKK 825.0m	−DKK 1.76bn	−DKK 1.94bn	−DKK 4.00bn	−DKK 1.51bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	DKK 7.22bn	DKK 7.11bn	DKK 11.86bn	DKK 6.27bn	DKK 7.08bn	DKK 7.35bn	DKK 11.97bn	DKK 6.10bn
Gross profit	DKK 5.81bn	DKK 5.65bn	DKK 9.26bn	DKK 4.97bn	DKK 5.61bn	DKK 5.91bn	DKK 9.55bn	DKK 4.89bn
Operating income	DKK 1.46bn	DKK 1.49bn	DKK 3.98bn	DKK 879.0m	DKK 1.29bn	DKK 1.64bn	DKK 4.15bn	DKK 981.0m
Net income	DKK 875.0m	DKK 942.0m	DKK 2.85bn	DKK 489.0m	DKK 803.0m	DKK 1.10bn	DKK 2.87bn	DKK 595.0m
Diluted earnings per share	12.40	13.35	36.90	6.33	10.40	14.26	35.50	7.36
Cash from operations	DKK 1.83bn	DKK 42.0m	DKK 5.30bn	DKK 960.0m	DKK 1.39bn	−DKK 289.0m	DKK 5.72bn	DKK 1.18bn
Capital spending	−DKK 323.0m	−DKK 427.0m	−DKK 416.0m	−DKK 394.0m	−DKK 515.0m	−DKK 369.0m	−DKK 492.0m	−DKK 469.0m
Free cash flow	DKK 1.51bn	−DKK 385.0m	DKK 4.89bn	DKK 566.0m	DKK 873.0m	−DKK 658.0m	DKK 5.23bn	DKK 713.0m
Total assets	DKK 29.23bn	DKK 28.95bn	DKK 29.60bn	DKK 28.44bn	DKK 27.01bn	DKK 26.45bn	DKK 27.76bn	DKK 25.53bn
Cash and short-term investments	DKK 908.0m	DKK 826.0m	DKK 1.30bn	DKK 765.0m	DKK 817.0m	DKK 744.0m	DKK 2.39bn	DKK 676.0m
Debt	DKK 2.66bn	DKK 12.51bn	DKK 12.31bn	DKK 5.97bn	DKK 12.19bn	DKK 11.41bn	DKK 9.61bn	DKK 11.64bn
Shareholders' equity	DKK 4.30bn	DKK 4.02bn	DKK 5.28bn	DKK 2.92bn	DKK 3.55bn	DKK 3.83bn	DKK 5.51bn	DKK 3.52bn

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	7.1%	11.4%	6.9%
Operating income	4.9%	23.7%	3.0%
Net income	1.4%	22.0%	3.6%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	78.0%	77.8%	77.3%	76.0%
Operating margin	24.5%	24.9%	23.6%	26.2%
Net margin	16.3%	17.0%	16.3%	18.7%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	10.4	20.4	16.8	9.1	19.4	33.5	10.7	5.6	13.0	17.4
Price to sales	1.7	3.4	2.8	1.7	3.5	3.4	1.4	1.2	3.3	5.2

Dividends and splits

Per share, in the currency the company pays

Paid for 15 years. Last went ex-dividend on 12 Mar 2026.

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Paid in the year	22.00	22.91	18.00	16.00	16.00	15.00	9.00	18.00

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Pandora A/S PNDORA.CO · DKK

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology