P 
10.50
+0.96%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 5.91bn
FY2016FY2025
Net income
THB 621.8m
FY2016FY2025
Free cash flow
THB 215.8m
FY2016FY2025
Shareholders' equity
THB 1.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.91bn | THB 4.92bn | THB 4.25bn | THB 5.03bn | THB 4.36bn | THB 4.16bn | THB 4.08bn | THB 4.47bn | THB 4.19bn | THB 4.05bn |
| Gross profit | THB 1.69bn | THB 1.61bn | THB 1.35bn | THB 1.41bn | THB 1.35bn | THB 1.35bn | THB 1.22bn | THB 1.25bn | THB 1.13bn | THB 1.12bn |
| Operating income | THB 673.2m | THB 735.6m | THB 498.4m | THB 366.2m | THB 438.6m | THB 486.1m | THB 356.8m | THB 441.8m | THB 547.6m | THB 460.2m |
| Net income | THB 621.8m | THB 600.4m | THB 396.8m | THB 285.9m | THB 354.8m | THB 404.3m | THB 276.1m | THB 367.9m | THB 507.8m | THB 345.1m |
| Diluted earnings per share | 1.11 | 1.08 | 0.71 | 0.51 | 0.64 | 0.72 | 0.46 | 0.61 | 0.85 | 0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.31bn | THB 3.10bn | THB 2.59bn | THB 2.73bn | THB 2.59bn | THB 2.46bn | THB 2.59bn | THB 2.57bn | THB 2.55bn | THB 2.56bn |
| Cash and short-term investments | THB 95.7m | THB 363.5m | THB 164.6m | THB 150.3m | THB 88.5m | THB 52.9m | THB 365.5m | THB 265.5m | THB 264.4m | THB 200.5m |
| Total liabilities | THB 1.51bn | THB 1.33bn | THB 1.09bn | THB 1.27bn | THB 1.15bn | THB 1.09bn | THB 939.6m | THB 858.4m | THB 834.2m | THB 786.3m |
| Debt | THB 304.7m | THB 243.6m | THB 191.8m | THB 285.2m | THB 216.4m | THB 137.6m | THB 107.0m | — | — | THB 244,600 |
| Shareholders' equity | THB 1.84bn | THB 1.81bn | THB 1.53bn | THB 1.50bn | THB 1.45bn | THB 1.38bn | THB 1.65bn | THB 1.71bn | THB 1.71bn | THB 1.77bn |
| Shares outstanding | 558m | 558m | 558m | 558m | 558m | 558m | 598m | 598m | 598m | 598m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 467.8m | THB 728.0m | THB 610.3m | THB 378.0m | THB 411.2m | THB 466.4m | THB 404.8m | THB 362.4m | THB 420.7m | THB 406.1m |
| Capital spending | −THB 252.0m | −THB 185.2m | −THB 129.8m | −THB 91.8m | −THB 128.7m | −THB 83.1m | −THB 122.1m | −THB 82.0m | −THB 44.4m | −THB 42.9m |
| Free cash flow | THB 215.8m | THB 542.8m | THB 480.5m | THB 286.2m | THB 282.5m | THB 383.2m | THB 282.8m | THB 280.4m | THB 376.3m | THB 363.2m |
| Dividends paid | −THB 574.8m | −THB 334.9m | −THB 351.6m | −THB 251.1m | −THB 306.9m | −THB 375.8m | −THB 335.0m | −THB 388.9m | −THB 562.2m | −THB 364.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.47bn | THB 1.44bn | THB 1.55bn | THB 1.38bn | THB 1.51bn | THB 1.47bn | THB 1.48bn | THB 1.25bn |
| Gross profit | THB 448.2m | THB 405.0m | THB 424.8m | THB 396.0m | THB 440.7m | THB 453.4m | THB 454.6m | THB 404.7m |
| Operating income | THB 161.6m | THB 104.4m | THB 122.9m | THB 189.7m | THB 207.8m | THB 208.8m | THB 216.1m | THB 246.3m |
| Net income | THB 136.0m | THB 90.9m | THB 147.2m | THB 151.2m | THB 162.1m | THB 161.3m | THB 159.9m | THB 210.5m |
| Diluted earnings per share | 0.24 | 0.16 | 0.26 | 0.27 | 0.29 | 0.29 | 0.29 | 0.38 |
| Cash from operations | THB 44.0m | THB 167.0m | THB 138.0m | THB 223.0m | THB 2.0m | THB 107.0m | THB 423.0m | THB 65.0m |
| Capital spending | −THB 50.0m | −THB 47.0m | −THB 52.0m | −THB 72.0m | −THB 77.0m | −THB 49.0m | −THB 49.0m | −THB 32.0m |
| Free cash flow | −THB 6.0m | THB 120.0m | THB 86.0m | THB 151.0m | −THB 75.0m | THB 58.0m | THB 374.0m | THB 33.0m |
| Total assets | — | THB 3.40bn | THB 3.31bn | THB 3.15bn | THB 3.21bn | THB 3.35bn | THB 3.10bn | THB 2.83bn |
| Cash and short-term investments | — | THB 184.9m | THB 95.7m | THB 139.9m | THB 119.1m | THB 403.2m | THB 363.5m | THB 98.0m |
| Debt | — | THB 286.9m | THB 328.9m | THB 385.8m | THB 272.8m | THB 179.8m | THB 195.1m | THB 277.2m |
| Shareholders' equity | — | THB 1.93bn | THB 1.84bn | THB 1.71bn | THB 1.84bn | THB 1.97bn | THB 1.81bn | THB 1.64bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.6% | 32.8% | 31.9% | 28.0% | 30.9% | 32.4% |
| Operating margin | 11.4% | 15.0% | 11.8% | 7.2% | 10.0% | 11.7% |
| Net margin | 10.5% | 12.2% | 9.3% | 5.7% | 8.1% | 9.7% |
| Return on equity | 33.8% | 33.3% | 25.9% | 19.1% | 24.4% | 29.4% |
| Return on assets | 18.8% | 19.4% | 15.3% | 10.5% | 13.7% | 16.5% |
| Free cash flow yield | 11.8% | 15.0% | 12.2% | 7.7% | 8.9% | 9.0% |
| Revenue growth | 20.3% | 15.8% | -15.6% | 15.2% | 4.9% | 1.8% |
| Earnings growth | 3.6% | 51.3% | 38.8% | -19.4% | -12.2% | 46.4% |
| Current ratio | 1.89x | 1.97x | 1.95x | 1.67x | 1.60x | 1.71x |
| Debt to equity | 0.17x | 0.11x | 0.11x | 0.18x | 0.14x | 0.09x |
| Equity ratio | 55.7% | 58.2% | 59.2% | 54.8% | 56.2% | 56.0% |
| Interest coverage | 68.95x | 103.41x | 58.33x | 35.17x | 41.78x | 53.66x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 7.3% | 3.4% |
| Operating income | 22.5% | 6.7% | 2.9% |
| Net income | 29.6% | 9.0% | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.5% | 30.2% | 30.6% | 29.6% |
| Operating margin | 13.0% | 11.3% | 11.2% | 11.1% |
| Net margin | 11.3% | 9.5% | 9.3% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 8.3 | 11.1 | 18.7 | 15.6 | 11.1 | 16.9 | 14.0 | 14.5 | 15.4 |
| Price to sales | 1.1 | 1.0 | 1.0 | 1.1 | 1.3 | 1.1 | 1.1 | 1.1 | 1.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.93 | 1.03 | 0.60 | 0.63 | 0.45 | 0.55 | 0.63 | 0.56 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.