P 
1.62
+0.62%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.84bn
FY2016FY2025
Net income
−THB 348.8m
FY2016FY2025
Free cash flow
THB 207.0m
FY2016FY2025
Shareholders' equity
THB 1.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.84bn | THB 3.89bn | THB 3.41bn | THB 3.61bn | THB 2.90bn | THB 2.46bn | THB 2.98bn | THB 2.79bn | THB 2.91bn | THB 2.83bn |
| Gross profit | THB 611.6m | THB 799.3m | THB 749.5m | THB 920.3m | THB 687.2m | THB 549.5m | THB 783.5m | THB 881.3m | THB 828.5m | THB 786.3m |
| Operating income | THB 15.6m | THB 6.3m | THB 105.0m | THB 311.7m | THB 230.6m | −THB 95.9m | −THB 187.3m | THB 277.6m | −THB 102.2m | −THB 232.4m |
| Net income | −THB 348.8m | −THB 9.5m | THB 63.5m | THB 135.0m | THB 138.2m | −THB 53.5m | −THB 253.4m | THB 167.7m | −THB 161.3m | −THB 283.3m |
| Diluted earnings per share | -0.59 | -0.02 | 0.11 | 0.23 | 0.25 | -0.10 | -0.53 | 0.38 | -0.40 | -0.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.51bn | THB 3.81bn | THB 3.74bn | THB 3.58bn | THB 3.79bn | THB 4.04bn | THB 4.02bn | THB 4.05bn | THB 4.22bn | THB 4.74bn |
| Cash and short-term investments | THB 234.7m | THB 355.2m | THB 436.9m | THB 255.9m | THB 403.6m | THB 452.7m | THB 548.3m | THB 399.4m | THB 219.4m | THB 456.9m |
| Total liabilities | THB 1.55bn | THB 1.47bn | THB 1.38bn | THB 1.24bn | THB 1.65bn | THB 1.92bn | THB 1.87bn | THB 1.77bn | THB 2.19bn | THB 2.54bn |
| Debt | THB 1.12bn | THB 1.03bn | THB 283.6m | THB 385.9m | THB 475.5m | THB 737.8m | THB 746.4m | THB 765.8m | THB 1.06bn | THB 1.57bn |
| Shareholders' equity | THB 1.95bn | THB 2.35bn | THB 2.38bn | THB 2.39bn | THB 2.19bn | THB 2.18bn | THB 2.33bn | THB 2.47bn | THB 2.21bn | THB 2.37bn |
| Shares outstanding | 593m | 593m | 593m | 593m | 542m | 534m | 482m | 445m | 407m | 399m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 240.5m | −THB 6.9m | THB 424.0m | −THB 45.3m | THB 300.8m | THB 157.5m | THB 50.7m | THB 229.7m | THB 11.5m | −THB 112.3m |
| Capital spending | −THB 33.4m | −THB 33.5m | −THB 49.9m | −THB 49.2m | −THB 35.9m | −THB 62.9m | −THB 26.3m | −THB 21.9m | −THB 41.6m | −THB 77.5m |
| Free cash flow | THB 207.0m | −THB 40.4m | THB 374.1m | −THB 94.5m | THB 265.0m | THB 94.6m | THB 24.4m | THB 207.8m | −THB 30.0m | −THB 189.8m |
| Dividends paid | −THB 59.3m | −THB 59.3m | −THB 59.9m | −THB 53.9m | −THB 53.9m | −THB 53.9m | −THB 53.9m | −THB 53.9m | — | −THB 20.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 788.9m | THB 841.3m | THB 792.8m | THB 664.2m | THB 611.1m | THB 776.9m | THB 863.1m | THB 1.08bn |
| Gross profit | THB 164.3m | THB 191.8m | THB 222.9m | THB 143.9m | THB 104.4m | THB 170.2m | THB 173.6m | THB 223.3m |
| Operating income | — | −THB 64.8m | THB 77.5m | −THB 14.2m | −THB 61.5m | −THB 60.0m | THB 32.4m | THB 84.4m |
| Net income | THB 33.6m | −THB 45.6m | −THB 60.5m | −THB 133.1m | −THB 83.3m | −THB 71.9m | THB 69.4m | −THB 91.5m |
| Diluted earnings per share | 0.06 | -0.08 | -0.10 | -0.22 | -0.14 | -0.12 | 0.12 | -0.15 |
| Cash from operations | THB 149.0m | THB 17.0m | THB 174.0m | −THB 89.0m | THB 103.0m | THB 49.0m | THB 97.0m | −THB 61.0m |
| Capital spending | −THB 6.0m | −THB 7.0m | −THB 9.0m | −THB 13.0m | −THB 5.0m | −THB 7.0m | −THB 7.0m | −THB 7.0m |
| Free cash flow | THB 143.0m | THB 10.0m | THB 165.0m | −THB 102.0m | THB 98.0m | THB 42.0m | THB 90.0m | −THB 68.0m |
| Total assets | THB 3.51bn | THB 3.45bn | THB 3.51bn | THB 3.67bn | THB 3.59bn | THB 3.76bn | THB 3.81bn | THB 3.91bn |
| Cash and short-term investments | — | THB 234.8m | THB 234.7m | THB 226.4m | THB 310.8m | THB 268.3m | THB 355.2m | THB 276.4m |
| Debt | THB 320.8m | THB 1.07bn | THB 1.09bn | THB 1.19bn | THB 972.8m | THB 957.3m | THB 982.4m | THB 778.1m |
| Shareholders' equity | THB 1.91bn | THB 1.88bn | THB 1.95bn | THB 2.00bn | THB 2.11bn | THB 2.28bn | THB 2.35bn | THB 2.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | 2.9% | 0.1% |
| Operating income | -63.1% | — | — |
| Net income | — | 45.5% | 20.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 22.4% | 22.6% | 25.2% |
| Operating margin | 0.3% | 3.2% | 3.0% | 0.8% |
| Net margin | -5.3% | -1.2% | -0.4% | -2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.1 | -123.1 | 17.7 | 12.0 | 11.5 | -12.2 | -2.7 | 5.1 | -9.7 | -5.1 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.111 | 0.091 | 0.091 | 0.046 | 0.136 | 0.182 |
- 11-for-10 split · 27 Apr 2023
- 10-for-1 split · 29 Apr 2002
- 2-to-1 reverse split · 17 Jun 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.