N 
1.15
+2.68%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3.7m
FY2016FY2025
Net income
−$15.9m
FY2016FY2025
Free cash flow
−$4.7m
FY2016FY2025
Shareholders' equity
$5.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7m | $501,423 | $458,752 | $382,832 | $1.7m | $807,488 | $402,446 | $388,574 | $641,049 | $966,422 |
| Gross profit | $652,486 | $3,302 | $61,220 | $27,911 | $1.1m | $215,531 | −$171,855 | $118,467 | $368,677 | $737,520 |
| Research and development | $1.0m | $843,296 | $311,430 | $551,418 | $890,553 | $351,404 | $647,994 | $493,410 | $302,043 | $120,638 |
| Operating income | −$14.8m | −$8.4m | −$7.2m | −$5.0m | −$8.5m | −$5.7m | −$6.4m | −$5.6m | −$3.9m | −$2.4m |
| Net income | −$15.9m | −$10.1m | −$7.3m | −$5.0m | −$7.4m | −$5.2m | −$6.3m | −$5.6m | −$4.4m | −$2.2m |
| Diluted earnings per share | -1.77 | -6.11 | -13.09 | -9.59 | -14.07 | -17.35 | -90.04 | -126.97 | -177.69 | -88.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $13.1m | $9.9m | $5.1m | $5.7m | $13.8m | $5.7m | $1.7m | $29.5m | $16.4m | $26.0m |
| Cash and short-term investments | $1.7m | $1.1m | $323,805 | $2.8m | $11.4m | $3.7m | $86,919 | $28.9m | $16.1m | $25.8m |
| Total liabilities | $7.3m | $2.6m | $2.0m | $629,198 | $981,239 | $536,778 | $1.0m | $3.0m | $1.6m | $2.4m |
| Debt | $3.5m | $567,530 | $828,277 | — | — | — | $50,000 | — | — | — |
| Shareholders' equity | $5.8m | $7.4m | $3.1m | $5.1m | $12.9m | $5.2m | $652,249 | $26.5m | $14.9m | $23.6m |
| Shares outstanding | 9m | 2m | 1m | 1m | 1m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.6m | −$5.1m | −$5.7m | −$8.2m | −$6.3m | −$4.8m | −$5.5m | −$7.7m | −$11.0m | −$7.4m |
| Capital spending | −$109,000 | −$534,751 | −$1.0m | −$388,962 | −$359,750 | −$298,859 | −$33,485 | −$3,186 | −$3,585 | −$2,946 |
| Free cash flow | −$4.7m | −$5.6m | −$6.8m | −$8.6m | −$6.7m | −$5.1m | −$5.5m | −$7.7m | −$11.0m | −$7.4m |
| Dividends paid | −$335,662 | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Nov 2025 | Sept 2025 | Aug 2025 | Jun 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5m | $1.6m | $1.2m | $1.2m | $757,648 | $757,700 | $188,793 | $138,800 |
| Gross profit | $208,099 | $230,527 | $217,478 | $217,500 | $165,575 | $165,600 | $15,212 | $38,900 |
| Operating income | −$1.7m | −$5.0m | −$2.9m | −$3.1m | −$3.2m | −$3.2m | −$1.7m | −$4.6m |
| Net income | −$3.1m | −$5.3m | −$3.3m | −$3.3m | −$2.9m | −$3.1m | −$2.0m | −$4.5m |
| Diluted earnings per share | -0.22 | -0.37 | -0.37 | -0.37 | -0.32 | -0.39 | -0.22 | -0.69 |
| Cash from operations | −$2.0m | −$2.0m | −$1.0m | — | — | — | −$1.0m | — |
| Total assets | $12.3m | $13.1m | $14.4m | $14.4m | $13.9m | $13.9m | $11.0m | $11.0m |
| Cash and short-term investments | $803,490 | $1.7m | $2.4m | $2.4m | $1.8m | $1.8m | $130,906 | $130,900 |
| Debt | $1.1m | $3.5m | $4.1m | $4.1m | $3.7m | $3.5m | $3.7m | $2.3m |
| Shareholders' equity | $4.9m | $5.8m | $6.3m | $6.3m | $6.0m | $6.0m | $6.7m | $6.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 113.3% | 35.7% | 11.6% |
| Operating income | 44.0% | 21.0% | 24.2% |
| Net income | 46.8% | 25.1% | 25.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 14.7% | 27.3% | 37.0% |
| Operating margin | -550.6% | -700.3% | -659.8% | -623.9% |
| Net margin | -617.3% | -759.1% | -678.2% | -638.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -1.0 | -0.2 | -0.5 | -1.6 | -2.4 | -1.4 | -0.9 | -0.9 | -1.4 |
| Price to sales | 7.8 | 19.9 | 3.7 | 6.8 | 7.3 | 15.6 | 21.2 | 12.7 | 6.2 | 3.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -8% | 38% | -53% | -72% | -39% | -70% | 33% | -11% | -12% | -72% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 22 Sept 2023
- 10-to-1 reverse split · 28 Feb 2020
- 2-to-1 reverse split · 15 Feb 2017
- 100-to-1 reverse split · 17 Mar 2016
- 150-for-1 split · 14 Oct 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.