N 
26.67
+3.13%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$137.4m
FY2016FY2025
Net income
$11.6m
FY2016FY2025
Free cash flow
$15.7m
FY2016FY2025
Shareholders' equity
$14.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $137.4m | $143.1m | $148.6m | $151.6m | $148.0m | $133.3m | $128.0m | $119.7m | $117.6m | $109.4m |
| Gross profit | $77.4m | $86.1m | $92.6m | $94.5m | $95.6m | $84.1m | $81.5m | $72.1m | $68.5m | $63.8m |
| Operating income | $22.6m | $35.2m | $40.0m | $46.5m | $50.3m | $42.7m | $43.0m | $35.3m | $34.2m | $31.3m |
| Net income | $11.6m | $24.8m | $31.0m | $31.8m | $37.5m | $37.3m | $32.4m | $30.0m | $22.9m | $20.5m |
| Diluted earnings per share | 0.53 | 1.06 | 1.26 | 1.28 | 1.46 | 1.45 | 1.26 | 1.18 | 0.90 | 0.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $134.9m | $132.5m | $122.4m | $130.5m | $157.5m | $133.4m | $110.7m | $107.7m | $127.3m | $120.6m |
| Cash and short-term investments | $4.1m | $4.2m | $6.7m | $25.0m | $54.4m | $34.7m | $13.5m | $13.0m | $34.7m | $33.0m |
| Total liabilities | $120.9m | $101.3m | $73.5m | $58.4m | $72.2m | $69.1m | $77.8m | $88.6m | $37.3m | $37.8m |
| Debt | $79.0m | $62.7m | $36.7m | $22.5m | $27.4m | $31.9m | $35.0m | $38.0m | $1.1m | $3.6m |
| Shareholders' equity | $14.0m | $31.3m | $49.0m | $72.0m | $85.3m | $64.3m | $32.9m | $19.1m | $90.0m | $82.8m |
| Shares outstanding | 22m | 23m | 25m | 25m | 26m | 26m | 26m | 26m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $26.4m | $34.6m | $38.1m | $36.3m | $46.3m | $40.6m | $40.9m | $39.8m | $28.1m | $26.8m |
| Capital spending | −$10.7m | −$15.4m | −$15.8m | −$9.8m | −$5.5m | −$4.0m | −$4.7m | −$6.0m | −$4.8m | −$4.0m |
| Free cash flow | $15.7m | $19.2m | $22.3m | $26.4m | $40.8m | $36.7m | $36.3m | $33.9m | $23.3m | $22.9m |
| Dividends paid | −$11.0m | −$11.5m | −$36.4m | −$21.0m | −$9.2m | −$10.5m | −$31.3m | −$16.9m | −$16.9m | −$28.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $35.4m | $34.8m | $35.2m | $34.6m | $34.0m | $33.6m | $36.9m | $35.8m |
| Gross profit | $35.4m | $19.0m | $19.1m | $20.0m | $19.3m | $19.0m | $22.6m | $20.5m |
| Operating income | −$3.2m | $5.6m | $4.7m | $7.7m | $1.6m | $8.6m | $9.6m | $8.0m |
| Net income | −$3.3m | $3.2m | $1.8m | $4.1m | −$106,000 | $5.8m | $6.6m | $5.7m |
| Diluted earnings per share | -0.15 | 0.15 | 0.08 | 0.19 | -0.00 | 0.27 | 0.28 | 0.24 |
| Cash from operations | $1.0m | $7.0m | $7.0m | $13.0m | −$1.0m | $6.0m | $6.0m | $9.0m |
| Capital spending | −$1.0m | −$1.0m | −$1.0m | −$3.0m | −$3.0m | −$2.0m | −$4.0m | −$1.0m |
| Free cash flow | $0 | $6.0m | $6.0m | $10.0m | −$4.0m | $4.0m | $2.0m | $8.0m |
| Total assets | $136.2m | $134.6m | $134.9m | $135.7m | $141.4m | $135.2m | $132.5m | $131.8m |
| Cash and short-term investments | $3.3m | $2.5m | $4.1m | $2.2m | $5.3m | $2.5m | $4.2m | $3.5m |
| Debt | $90.0m | $78.0m | $79.0m | $80.0m | $81.0m | $65.2m | $63.2m | $53.6m |
| Shareholders' equity | $6.5m | $13.5m | $14.0m | $14.3m | $21.3m | $29.7m | $31.3m | $34.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.2% | 0.6% | 3.0% |
| Operating income | -21.4% | -11.9% | -1.6% |
| Net income | -28.5% | -20.8% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.3% | 60.4% | 61.5% | 60.7% |
| Operating margin | 20.6% | 24.9% | 27.5% | 28.3% |
| Net margin | 13.0% | 17.1% | 20.2% | 20.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.3 | 16.6 | 31.4 | 29.1 | 28.4 | 29.5 | 52.3 | 32.4 | 41.4 | 22.9 |
| Price to sales | 3.0 | 2.9 | 6.5 | 6.1 | 7.2 | 8.2 | 13.3 | 8.1 | 8.1 | 4.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 12% | -57% | 5% | -8% | -11% | -30% | 72% | 10% | 94% | 18% |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Dec 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.64 | 0.52 | 0.48 | 1.48 | 0.84 | 0.48 | 0.21 | 0.78 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.