102.10
+1.49%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 10.02bn
FY2016FY2025
Net income
SEK 783.0m
FY2016FY2025
Free cash flow
SEK 39.0m
FY2016FY2025
Shareholders' equity
SEK 6.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 10.02bn | SEK 9.53bn | SEK 9.51bn | SEK 8.84bn | SEK 6.72bn | SEK 6.10bn | SEK 6.90bn | SEK 6.29bn | SEK 5.60bn | SEK 5.24bn |
| Operating income | SEK 1.17bn | SEK 1.26bn | SEK 1.58bn | SEK 1.51bn | SEK 1.05bn | SEK 545.9m | SEK 535.0m | SEK 482.8m | SEK 469.1m | SEK 400.2m |
| Net income | SEK 783.0m | SEK 880.4m | SEK 1.12bn | SEK 1.17bn | SEK 760.3m | SEK 365.5m | SEK 375.5m | SEK 363.4m | SEK 354.0m | SEK 276.1m |
| Diluted earnings per share | 5.90 | 3.32 | 4.22 | 4.40 | 2.87 | 1.38 | 1.41 | 1.37 | 1.33 | 1.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 12.88bn | SEK 11.33bn | SEK 10.74bn | SEK 10.94bn | SEK 7.66bn | SEK 7.22bn | SEK 8.39bn | SEK 7.06bn | SEK 5.95bn | SEK 5.82bn |
| Cash and short-term investments | SEK 526.0m | SEK 545.8m | SEK 372.6m | SEK 419.4m | SEK 327.9m | SEK 325.1m | SEK 351.3m | SEK 312.2m | SEK 202.4m | SEK 218.9m |
| Total liabilities | SEK 6.06bn | SEK 4.11bn | SEK 4.28bn | SEK 5.05bn | SEK 3.09bn | SEK 3.36bn | SEK 4.62bn | SEK 3.63bn | SEK 2.92bn | SEK 3.01bn |
| Debt | SEK 3.61bn | SEK 2.36bn | SEK 2.40bn | SEK 2.75bn | SEK 1.40bn | SEK 2.14bn | SEK 3.32bn | SEK 2.14bn | SEK 1.84bn | SEK 1.97bn |
| Shareholders' equity | SEK 6.82bn | SEK 7.22bn | SEK 6.46bn | SEK 5.89bn | SEK 4.57bn | SEK 3.85bn | SEK 3.75bn | SEK 3.42bn | SEK 3.01bn | SEK 2.79bn |
| Shares outstanding | 133m | 265m | 265m | 265m | 265m | 265m | 265m | 265m | 265m | 265m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 653.0m | SEK 1.28bn | SEK 963.8m | −SEK 360.0m | SEK 1.21bn | SEK 1.21bn | SEK 99.5m | SEK 222.6m | SEK 207.8m | SEK 448.9m |
| Capital spending | −SEK 614.0m | −SEK 309.7m | −SEK 234.9m | −SEK 134.2m | −SEK 124.1m | −SEK 56.0m | −SEK 146.4m | −SEK 162.5m | −SEK 116.3m | −SEK 87.0m |
| Free cash flow | SEK 39.0m | SEK 968.6m | SEK 728.9m | −SEK 494.2m | SEK 1.08bn | SEK 1.15bn | −SEK 46.9m | SEK 60.1m | SEK 91.5m | SEK 361.9m |
| Dividends paid | −SEK 464.0m | −SEK 464.4m | −SEK 431.2m | −SEK 282.0m | −SEK 265.4m | −SEK 265.4m | −SEK 132.7m | −SEK 112.8m | −SEK 89.6m | −SEK 66.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.61bn | SEK 2.33bn | SEK 3.15bn | SEK 2.39bn | SEK 2.30bn | SEK 2.18bn | SEK 2.83bn | SEK 2.31bn |
| Operating income | SEK 295.0m | SEK 198.0m | SEK 404.0m | SEK 313.0m | SEK 241.0m | SEK 212.0m | SEK 462.7m | SEK 312.8m |
| Net income | SEK 202.0m | SEK 129.0m | SEK 306.0m | SEK 166.0m | SEK 167.0m | SEK 144.0m | SEK 344.5m | SEK 204.2m |
| Diluted earnings per share | 1.52 | 0.97 | 2.31 | 1.25 | 1.26 | 1.09 | 1.30 | 0.77 |
| Cash from operations | SEK 95.0m | SEK 210.0m | SEK 534.0m | −SEK 249.0m | SEK 150.0m | SEK 219.0m | SEK 545.0m | SEK 191.0m |
| Capital spending | −SEK 213.0m | −SEK 126.0m | −SEK 297.0m | −SEK 105.0m | −SEK 127.0m | −SEK 97.0m | −SEK 133.0m | −SEK 39.0m |
| Free cash flow | −SEK 118.0m | SEK 84.0m | SEK 237.0m | −SEK 354.0m | SEK 23.0m | SEK 122.0m | SEK 412.0m | SEK 152.0m |
| Total assets | SEK 13.52bn | SEK 12.78bn | SEK 12.88bn | SEK 12.79bn | SEK 11.03bn | SEK 10.85bn | SEK 11.33bn | SEK 10.86bn |
| Cash and short-term investments | SEK 532.0m | SEK 571.0m | SEK 526.0m | SEK 571.0m | SEK 435.0m | SEK 448.0m | SEK 545.8m | SEK 474.7m |
| Debt | SEK 236.0m | SEK 228.0m | SEK 3.61bn | SEK 3.51bn | SEK 2.52bn | SEK 2.29bn | SEK 2.36bn | SEK 2.40bn |
| Shareholders' equity | SEK 7.00bn | SEK 7.10bn | SEK 6.82bn | SEK 6.65bn | SEK 6.54bn | SEK 6.92bn | SEK 7.22bn | SEK 6.59bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.7% | 13.2% | 16.6% | 17.0% | 15.6% | 9.0% |
| Net margin | 7.8% | 9.2% | 11.8% | 13.2% | 11.3% | 6.0% |
| Return on equity | 11.5% | 12.2% | 17.3% | 19.8% | 16.6% | 9.5% |
| Return on assets | 6.1% | 7.8% | 10.4% | 10.7% | 9.9% | 5.1% |
| Free cash flow yield | 10.6% | 6.6% | 5.0% | -0.9% | 5.5% | 5.3% |
| Revenue growth | 5.1% | 0.2% | 7.6% | 31.6% | 10.2% | -11.7% |
| Earnings growth | -11.1% | -21.3% | -4.3% | 53.7% | 108.0% | -2.7% |
| Current ratio | 3.46x | 4.38x | 3.97x | 3.14x | 2.72x | 3.48x |
| Debt to equity | 0.54x | 0.25x | 0.30x | 0.37x | 0.31x | 0.56x |
| Equity ratio | 53.0% | 63.7% | 60.1% | 53.8% | 59.6% | 53.3% |
| Interest coverage | 9.83x | 9.22x | 11.58x | 27.67x | 23.41x | 8.39x |
| Buybacks as a share of market value | 50.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 10.4% | 7.3% |
| Operating income | -8.1% | 16.5% | 16.4% |
| Net income | -12.5% | 16.5% | 18.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.4% | 14.5% | 14.0% | 11.6% |
| Net margin | 8.5% | 10.4% | 10.0% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.4 | 29.3 | 24.2 | 23.4 | 29.3 | 19.8 | 21.1 | 17.3 | 20.4 | 26.6 |
| Price to sales | 1.5 | 2.7 | 2.8 | 3.1 | 3.3 | 1.2 | 1.1 | 1.0 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 15 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 3.50 | 3.50 | 4.87 | 2.125 | 2.00 | 1.00 | 0.85 |
- 2-for-1 split · 12 Jun 2023
- 2-for-1 split · 8 Aug 2005
- 2-for-1 split · 28 Jul 2004
- 2-for-1 split · 30 Jul 2002
- 2-for-1 split · 28 Jul 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.