M 
8.95
+10.36%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$108.0m
FY2016FY2025
Net income
−$15.2m
FY2016FY2025
Free cash flow
−$4.3m
FY2016FY2025
Shareholders' equity
−$5.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $108.0m | $117.9m | $132.0m | $137.2m | $159.8m | $151.4m | $157.7m | $173.6m | $176.7m | $180.3m |
| Gross profit | $81.0m | $91.5m | $102.9m | $104.1m | $125.6m | $115.9m | $126.2m | $139.1m | $141.0m | $143.7m |
| Research and development | — | $700,000 | $800,000 | $1.0m | $1.2m | $800,000 | $1.1m | $1.0m | $1.2m | $1.4m |
| Operating income | −$426,000 | $4.0m | −$964,000 | −$405,000 | $9.0m | $4.5m | $6.4m | −$90,000 | $2.5m | $698,000 |
| Net income | −$15.2m | $2.5m | −$2.2m | −$4.5m | $9.8m | $6.3m | $3.3m | −$3.9m | −$1.8m | −$586,000 |
| Diluted earnings per share | -8.00 | 1.32 | -1.20 | -2.42 | 4.76 | 2.95 | 1.36 | -1.63 | -0.66 | -0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $30.0m | $36.1m | $41.2m | $49.1m | $59.6m | $65.3m | $62.9m | $62.2m | $76.2m | $71.2m |
| Cash and short-term investments | $6.2m | $11.4m | $7.7m | $13.8m | $24.2m | $22.2m | $24.8m | $21.8m | $37.7m | $28.7m |
| Total liabilities | $35.2m | $27.4m | $30.7m | $35.0m | $35.2m | $39.4m | $35.6m | $36.9m | $36.0m | $32.3m |
| Debt | $7.4m | $6.7m | $5.7m | $6.2m | $1.8m | $2.8m | $1.4m | $1.7m | $1.2m | $2.0m |
| Shareholders' equity | −$5.2m | $8.6m | $10.5m | $14.2m | $24.4m | $26.0m | $27.3m | $25.3m | $40.2m | $38.9m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.0m | $2.3m | −$2.4m | −$2.6m | $10.8m | $6.0m | $4.9m | −$222,000 | $10.0m | −$23,000 |
| Capital spending | −$1.4m | −$297,000 | −$748,000 | −$1.1m | −$650,000 | −$949,000 | −$1.2m | −$2.3m | −$1.3m | −$2.3m |
| Free cash flow | −$4.3m | $2.0m | −$3.1m | −$3.7m | $10.1m | $5.1m | $3.7m | −$2.6m | $8.7m | −$2.3m |
| Dividends paid | — | — | −$748,000 | −$1.5m | −$4.3m | −$3.4m | −$1.2m | −$3.1m | −$1.4m | −$672,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $26.6m | $24.9m | $26.6m | $29.2m | $25.7m | $26.6m | $29.0m | $31.7m |
| Gross profit | $20.5m | $18.9m | $20.1m | $22.3m | $18.9m | $19.7m | $23.4m | $23.6m |
| Operating income | $998,000 | $1.2m | $337,000 | $2.6m | −$4.2m | −$833,000 | $864,000 | $887,000 |
| Net income | $1.0m | $950,000 | −$11.3m | $1.9m | −$4.3m | −$1.5m | $2.3m | −$328,000 |
| Diluted earnings per share | 0.53 | 0.49 | -5.94 | 1.01 | -2.27 | -0.80 | 1.20 | -0.17 |
| Cash from operations | — | $1.0m | — | $2.0m | −$3.0m | −$1.0m | — | $3.0m |
| Total assets | $27.5m | $29.9m | $30.0m | $33.9m | $32.8m | $36.7m | $36.1m | $40.6m |
| Cash and short-term investments | $6.0m | $7.0m | — | $7.7m | $5.5m | $9.3m | $11.4m | $12.2m |
| Debt | $6.8m | $5.0m | $2.8m | $4.9m | $4.3m | $4.2m | $4.4m | $5.6m |
| Shareholders' equity | −$5.0m | −$5.6m | −$5.2m | $7.0m | $6.0m | $7.6m | $8.6m | $10.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | -6.5% | -5.0% |
| Operating income | 1.7% | — | — |
| Net income | 50.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.3% | 76.6% | 77.0% | 78.6% |
| Operating margin | 1.6% | 0.4% | 2.0% | 2.2% |
| Net margin | -5.6% | -3.9% | -0.4% | -0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | 10.2 | -6.7 | -7.4 | 8.1 | 6.3 | 11.8 | -11.5 | -22.7 | -93.6 |
| Price to sales | 0.1 | 0.2 | 0.1 | 0.2 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -31% | 42% | -60% | -44% | 112% | 10% | -20% | 38% | -34% | 15% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jun 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.80 | 0.72 | 0.57 | 0.50 | 1.25 | 0.50 | 0.25 |
- 10-to-1 reverse split · 17 Jan 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.