9.02
-1.96%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 3.63bn
FY2016FY2025
Net income
SEK 10.0m
FY2016FY2025
Free cash flow
SEK 201.0m
FY2016FY2025
Shareholders' equity
SEK 2.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 3.63bn | SEK 3.73bn | SEK 3.79bn | SEK 3.90bn | SEK 3.77bn | SEK 3.71bn | SEK 3.08bn | SEK 2.85bn | SEK 2.17bn | SEK 1.74bn |
| Gross profit | SEK 1.03bn | SEK 1.07bn | SEK 989.0m | SEK 873.0m | SEK 1.01bn | SEK 1.04bn | SEK 903.0m | SEK 872.0m | SEK 743.0m | SEK 617.0m |
| Operating income | SEK 58.0m | SEK 133.0m | SEK 51.0m | −SEK 475.0m | SEK 161.0m | SEK 257.0m | SEK 170.0m | SEK 178.0m | SEK 134.0m | SEK 82.0m |
| Net income | SEK 10.0m | SEK 47.0m | −SEK 53.0m | −SEK 501.0m | SEK 89.0m | SEK 176.0m | SEK 97.0m | SEK 129.0m | SEK 84.0m | SEK 45.0m |
| Diluted earnings per share | 0.07 | 0.32 | -0.36 | -6.29 | 1.09 | 2.39 | 1.49 | 2.43 | 1.57 | 0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 4.39bn | SEK 4.54bn | SEK 4.60bn | SEK 4.90bn | SEK 5.29bn | SEK 5.13bn | SEK 4.78bn | SEK 3.70bn | SEK 2.86bn | SEK 2.62bn |
| Cash and short-term investments | SEK 316.0m | SEK 141.0m | SEK 235.0m | SEK 121.0m | SEK 53.0m | SEK 195.0m | SEK 173.0m | SEK 101.0m | SEK 54.0m | SEK 65.0m |
| Total liabilities | SEK 1.46bn | SEK 1.47bn | SEK 1.61bn | SEK 1.82bn | SEK 2.41bn | SEK 2.81bn | SEK 2.46bn | SEK 2.07bn | SEK 1.31bn | SEK 1.27bn |
| Debt | SEK 615.0m | SEK 592.0m | SEK 731.0m | SEK 895.0m | SEK 1.49bn | SEK 1.78bn | SEK 1.53bn | SEK 1.22bn | SEK 710.0m | SEK 727.0m |
| Shareholders' equity | SEK 2.93bn | SEK 3.07bn | SEK 2.99bn | SEK 3.08bn | SEK 2.88bn | SEK 2.31bn | SEK 2.32bn | SEK 1.63bn | SEK 1.55bn | SEK 1.35bn |
| Shares outstanding | 145m | 146m | 146m | 80m | 82m | 74m | 65m | 53m | 53m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 229.0m | SEK 142.0m | SEK 343.0m | SEK 203.0m | −SEK 64.0m | SEK 283.0m | SEK 198.0m | SEK 212.0m | SEK 152.0m | SEK 69.0m |
| Capital spending | −SEK 28.0m | −SEK 24.0m | −SEK 31.0m | −SEK 35.0m | −SEK 59.0m | −SEK 88.0m | −SEK 41.0m | −SEK 63.0m | −SEK 27.0m | −SEK 48.0m |
| Free cash flow | SEK 201.0m | SEK 118.0m | SEK 312.0m | SEK 168.0m | −SEK 123.0m | SEK 195.0m | SEK 157.0m | SEK 149.0m | SEK 125.0m | SEK 21.0m |
| Dividends paid | −SEK 29.0m | — | — | — | −SEK 86.0m | −SEK 81.0m | −SEK 58.0m | −SEK 58.0m | −SEK 47.0m | −SEK 31.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 870.0m | SEK 893.0m | SEK 933.0m | SEK 895.0m | SEK 865.0m | SEK 937.0m | SEK 961.0m | SEK 919.0m |
| Gross profit | SEK 250.0m | SEK 266.0m | SEK 267.0m | SEK 257.0m | SEK 242.0m | SEK 268.0m | SEK 278.0m | SEK 257.0m |
| Operating income | SEK 16.0m | SEK 102.0m | SEK 72.0m | SEK 45.0m | −SEK 7.0m | SEK 24.0m | SEK 36.0m | SEK 32.0m |
| Net income | SEK 12.0m | SEK 82.0m | SEK 33.0m | −SEK 15.0m | −SEK 15.0m | SEK 7.0m | SEK 19.0m | SEK 9.0m |
| Diluted earnings per share | 0.08 | 0.56 | 0.23 | -0.10 | -0.10 | 0.05 | 0.13 | 0.06 |
| Cash from operations | SEK 22.0m | SEK 34.0m | SEK 141.0m | SEK 48.0m | SEK 5.0m | SEK 35.0m | SEK 98.0m | SEK 42.0m |
| Capital spending | −SEK 33.0m | −SEK 2.0m | −SEK 8.0m | −SEK 7.0m | −SEK 8.0m | −SEK 8.0m | −SEK 11.0m | −SEK 6.0m |
| Free cash flow | −SEK 11.0m | SEK 32.0m | SEK 133.0m | SEK 41.0m | −SEK 3.0m | SEK 27.0m | SEK 87.0m | SEK 36.0m |
| Total assets | SEK 4.49bn | SEK 4.52bn | SEK 4.39bn | SEK 4.49bn | SEK 4.48bn | SEK 4.42bn | SEK 4.54bn | SEK 4.53bn |
| Cash and short-term investments | SEK 282.0m | SEK 340.0m | SEK 316.0m | SEK 193.0m | SEK 171.0m | SEK 139.0m | SEK 141.0m | SEK 84.0m |
| Debt | SEK 58 | SEK 61.0m | SEK 615.0m | SEK 626.0m | SEK 618.0m | SEK 546.0m | SEK 592.0m | SEK 609.0m |
| Shareholders' equity | SEK 3.07bn | SEK 3.06bn | SEK 2.93bn | SEK 2.95bn | SEK 2.97bn | SEK 2.98bn | SEK 3.07bn | SEK 3.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | -0.4% | 11.9% |
| Operating income | — | -25.7% | 1.9% |
| Net income | — | -43.6% | -17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 26.4% | 26.7% | 28.7% |
| Operating margin | 2.6% | -1.5% | 0.8% | 2.4% |
| Net margin | 0.8% | -3.3% | -1.0% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 123.3 | 24.5 | -22.5 | -1.5 | 49.8 | 32.5 | 33.1 | 22.5 | 33.1 | 42.7 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.2 | 1.2 | 1.5 | 1.0 | 1.0 | 1.3 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.20 | 1.25 | 1.25 | 1.111 | 1.111 | 0.978 | 0.849 |
- 4-to-1 reverse split · 9 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.