462.20
+0.87%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 533.0m
FY2016FY2025
Net income
SEK 120.0m
FY2016FY2025
Free cash flow
SEK 138.0m
FY2016FY2025
Shareholders' equity
SEK 562.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 533.0m | SEK 483.0m | SEK 357.0m | SEK 563.0m | SEK 608.0m | SEK 365.0m | SEK 267.9m | SEK 192.5m | SEK 125.6m | SEK 86.6m |
| Gross profit | SEK 391.0m | SEK 350.0m | SEK 253.0m | SEK 386.0m | SEK 445.0m | SEK 266.0m | SEK 198.4m | SEK 142.2m | SEK 93.3m | SEK 61.7m |
| Research and development | SEK 41.0m | SEK 39.0m | SEK 35.0m | SEK 26.0m | SEK 24.0m | SEK 18.0m | SEK 15.1m | SEK 12.1m | SEK 9.7m | SEK 4.6m |
| Operating income | SEK 156.0m | SEK 174.0m | SEK 70.0m | SEK 229.0m | SEK 326.0m | SEK 167.0m | SEK 108.7m | SEK 73.0m | SEK 20.8m | SEK 18.4m |
| Net income | SEK 120.0m | SEK 141.0m | SEK 64.0m | SEK 175.0m | SEK 255.0m | SEK 129.0m | SEK 84.8m | SEK 56.4m | SEK 15.8m | SEK 14.3m |
| Diluted earnings per share | 4.53 | 5.32 | 2.42 | 6.67 | 9.58 | 4.90 | 3.28 | 2.18 | 0.63 | 0.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.31bn | SEK 739.0m | SEK 738.0m | SEK 767.0m | SEK 756.0m | SEK 517.0m | SEK 342.6m | SEK 319.4m | SEK 242.2m | SEK 75.4m |
| Cash and short-term investments | SEK 214.0m | SEK 382.0m | SEK 408.0m | SEK 533.0m | SEK 450.0m | SEK 272.0m | SEK 191.6m | SEK 242.5m | SEK 179.8m | SEK 28.5m |
| Total liabilities | SEK 745.0m | SEK 98.0m | SEK 81.0m | SEK 141.0m | SEK 179.0m | SEK 91.0m | SEK 44.7m | SEK 43.8m | SEK 21.6m | SEK 18.1m |
| Debt | SEK 327.0m | SEK 12.0m | SEK 14.0m | SEK 17.0m | SEK 7.0m | SEK 11.0m | SEK 168,000 | — | — | SEK 55,000 |
| Shareholders' equity | SEK 562.0m | SEK 641.0m | SEK 657.0m | SEK 626.0m | SEK 577.0m | SEK 426.0m | SEK 297.9m | SEK 275.6m | SEK 220.6m | SEK 57.3m |
| Shares outstanding | 26m | 27m | 26m | 26m | 27m | 26m | 26m | 26m | 25m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 148.0m | SEK 142.0m | SEK 11.0m | SEK 236.0m | SEK 277.0m | SEK 116.0m | SEK 63.2m | SEK 69.1m | SEK 11.1m | SEK 16.0m |
| Capital spending | −SEK 10.0m | −SEK 10.0m | −SEK 9.0m | −SEK 21.0m | −SEK 10.0m | −SEK 15.0m | −SEK 48.7m | −SEK 6.7m | −SEK 4.7m | −SEK 3.2m |
| Free cash flow | SEK 138.0m | SEK 132.0m | SEK 2.0m | SEK 215.0m | SEK 267.0m | SEK 101.0m | SEK 14.6m | SEK 62.4m | SEK 6.5m | SEK 12.7m |
| Dividends paid | −SEK 172.0m | −SEK 159.0m | −SEK 144.0m | −SEK 131.0m | −SEK 92.0m | −SEK 79.0m | −SEK 63.3m | −SEK 63.0m | −SEK 63.0m | −SEK 63.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 232.0m | SEK 151.0m | SEK 147.0m | SEK 135.0m | SEK 135.0m | SEK 115.0m | SEK 144.0m | SEK 123.0m |
| Gross profit | SEK 172.0m | SEK 107.0m | SEK 107.0m | SEK 100.0m | SEK 100.0m | SEK 83.0m | SEK 105.0m | SEK 90.0m |
| Operating income | SEK 95.0m | SEK 43.0m | SEK 47.0m | SEK 46.0m | SEK 37.0m | SEK 24.0m | SEK 60.0m | SEK 48.0m |
| Net income | SEK 68.0m | SEK 29.0m | SEK 35.0m | SEK 34.0m | SEK 32.0m | SEK 19.0m | SEK 53.0m | SEK 36.0m |
| Diluted earnings per share | 2.57 | 1.09 | 1.32 | 1.28 | 1.21 | 0.72 | 2.00 | 1.36 |
| Cash from operations | SEK 62.0m | SEK 18.0m | SEK 52.0m | SEK 41.0m | SEK 18.0m | SEK 36.0m | SEK 86.0m | SEK 36.0m |
| Capital spending | −SEK 4.0m | −SEK 3.0m | −SEK 1.0m | −SEK 13.0m | −SEK 7.0m | −SEK 2.0m | −SEK 4.0m | −SEK 2.0m |
| Free cash flow | SEK 58.0m | SEK 15.0m | SEK 51.0m | SEK 28.0m | SEK 11.0m | SEK 34.0m | SEK 82.0m | SEK 34.0m |
| Total assets | SEK 1.36bn | SEK 1.31bn | SEK 1.31bn | SEK 622.0m | SEK 594.0m | SEK 742.0m | SEK 739.0m | SEK 675.0m |
| Cash and short-term investments | SEK 187.0m | SEK 180.0m | SEK 214.0m | SEK 280.0m | SEK 244.0m | SEK 408.0m | SEK 382.0m | SEK 296.0m |
| Debt | SEK 316.0m | SEK 260.0m | SEK 327.0m | SEK 7.0m | SEK 9.0m | SEK 10.0m | SEK 12.0m | SEK 5.0m |
| Shareholders' equity | SEK 622.0m | SEK 604.0m | SEK 562.0m | SEK 536.0m | SEK 503.0m | SEK 647.0m | SEK 642.0m | SEK 586.0m |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 73.4% | 72.5% | 70.9% | 68.6% | 73.2% | 72.9% |
| Operating margin | 29.3% | 39.3% | 19.6% | 40.0% | 53.9% | 45.5% |
| Net margin | 22.5% | 29.2% | 17.9% | 31.1% | 41.9% | 35.3% |
| Return on equity | 21.4% | 22.0% | 9.7% | 28.0% | 44.2% | 30.3% |
| Return on assets | 9.2% | 19.1% | 8.7% | 22.8% | 33.7% | 25.0% |
| Free cash flow yield | 1.5% | 1.4% | 0.2% | 2.4% | 2.7% | 1.2% |
| Revenue growth | 10.4% | 35.3% | -36.6% | -7.4% | 66.6% | 36.3% |
| Earnings growth | -14.9% | 120.3% | -63.4% | -31.4% | 97.7% | 52.1% |
| Current ratio | 2.92x | 7.37x | 10.04x | 5.67x | 3.91x | 5.71x |
| Debt to equity | 0.55x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 43.0% | 86.7% | 89.0% | 81.6% | 76.3% | 82.4% |
| Interest coverage | 156.00x | 190.00x | 70.00x | 225.00x | 328.00x | 166.00x |
| R&D as a share of sales | 7.7% | 8.1% | 9.8% | 4.6% | 3.9% | 4.9% |
| Buybacks as a share of market value | 0.1% | -0.1% | -0.9% | 1.4% | -1.2% | -1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 7.9% | 26.8% |
| Operating income | -12.0% | -1.4% | 49.1% |
| Net income | -11.8% | -1.4% | 20.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.9% | 71.3% | 71.9% | 72.2% |
| Operating margin | 32.5% | 32.5% | 38.6% | 37.1% |
| Net margin | 25.7% | 25.8% | 30.4% | 29.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 78.0 | 88.5 | 150.9 | 64.5 | 123.9 | 105.1 | 60.5 | 49.9 | 82.0 |
| Price to sales | 17.6 | 25.8 | 27.1 | 20.0 | 52.0 | 37.1 | 19.1 | 14.6 | 10.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 24 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 6.50 | 6.00 | 5.50 | 5.00 | 3.50 | 3.00 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.