M 
0.13
+0.38%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$118.3m
FY2017FY2026
Net income
−A$20.3m
FY2017FY2026
Free cash flow
−A$49,000
FY2017FY2026
Shareholders' equity
A$51.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$118.3m | A$139.0m | A$144.6m | A$155.2m | A$214.0m | A$200.5m | A$222.2m | A$210.3m | A$211.0m | A$279.5m |
| Operating income | −A$4.8m | −A$10.1m | −A$8.2m | −A$2.9m | A$875,000 | A$831,000 | A$18.3m | A$20.3m | A$21.0m | A$9.8m |
| Net income | −A$20.3m | −A$15.0m | −A$16.0m | −A$5.1m | A$333,000 | −A$5.4m | A$6.1m | A$13.7m | A$5.2m | −A$9.1m |
| Diluted earnings per share | -0.14 | -0.10 | -0.11 | -0.04 | 0.00 | -0.04 | 0.05 | 0.13 | 0.05 | -0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$96.9m | A$117.2m | A$146.9m | A$190.1m | A$215.8m | A$199.6m | A$190.8m | A$165.0m | A$155.9m | A$204.4m |
| Cash and short-term investments | A$5.1m | A$9.5m | A$24.8m | A$7.0m | A$13.1m | A$7.4m | A$7.1m | A$13.4m | A$8.6m | A$6.6m |
| Total liabilities | A$45.1m | A$44.2m | A$57.3m | A$80.6m | A$95.0m | A$85.0m | A$100.6m | A$68.5m | A$65.9m | A$116.0m |
| Debt | A$6.2m | A$7.3m | A$19.9m | A$25.4m | A$29.4m | A$20.9m | A$24.7m | A$17.9m | A$18.5m | A$43.0m |
| Shareholders' equity | A$51.8m | A$73.0m | A$89.6m | A$109.5m | A$120.8m | A$114.6m | A$90.2m | A$96.5m | A$90.0m | A$88.5m |
| Shares outstanding | 143m | 144m | 152m | 144m | 144m | 129m | 115m | 107m | 105m | 104m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$675,000 | A$2.2m | A$12.3m | A$6.5m | A$18.6m | A$2.7m | A$19.3m | A$19.8m | A$6.9m | A$24.2m |
| Capital spending | −A$724,000 | −A$637,000 | −A$2.7m | −A$1.8m | −A$2.3m | −A$2.5m | −A$1.8m | −A$4.1m | −A$1.7m | −A$1.5m |
| Free cash flow | −A$49,000 | A$1.6m | A$9.6m | A$4.7m | A$16.3m | A$168,000 | A$17.5m | A$15.7m | A$5.2m | A$22.7m |
| Dividends paid | — | — | −A$4.3m | −A$5.8m | −A$5.8m | −A$10.3m | −A$9.2m | −A$7.0m | −A$7.2m | −A$7.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$52.3m | A$66.0m | A$68.3m | A$70.7m | A$41.2m | A$103.4m | A$98.2m | A$49.1m |
| Operating income | −A$4.1m | −A$748,000 | −A$8.1m | −A$1.6m | −A$12.4m | A$4.2m | A$1.8m | A$928,000 |
| Net income | −A$18.0m | −A$2.3m | −A$14.1m | −A$910,000 | −A$17.6m | A$1.6m | −A$5.1m | −A$2.6m |
| Diluted earnings per share | -0.13 | -0.02 | -0.10 | -0.01 | -0.12 | 0.01 | -0.04 | -0.02 |
| Cash from operations | −A$5.0m | A$5.0m | — | A$1.0m | A$5.0m | A$6.0m | A$12.0m | A$6.0m |
| Capital spending | — | — | — | — | −A$2.0m | — | — | — |
| Free cash flow | — | — | — | — | A$3.0m | — | — | — |
| Total assets | A$96.9m | A$116.5m | A$117.2m | A$129.4m | A$146.9m | A$188.4m | A$190.1m | A$187.2m |
| Cash and short-term investments | A$5.1m | A$12.7m | A$9.5m | A$11.7m | A$24.8m | A$10.1m | A$7.0m | A$7.0m |
| Debt | A$3.2m | A$5.2m | A$7.3m | A$8.2m | A$19.9m | A$24.4m | A$25.4m | — |
| Shareholders' equity | A$51.8m | A$70.5m | A$73.0m | A$88.1m | A$89.6m | A$109.5m | A$109.5m | A$111.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | -10.0% | -9.3% |
| Operating income | 18.9% | — | — |
| Net income | 58.8% | 30.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.8% | -4.7% | -2.5% | 3.1% |
| Net margin | -13.7% | -10.1% | -6.3% | -1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -2.3 | -3.0 | -17.2 | 289.5 | -19.5 | 25.7 | 19.3 | 25.4 | -13.0 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.6 | 0.5 | 0.5 | 0.7 | 1.3 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.043 | 0.057 | 0.064 | 0.051 | 0.058 | 0.093 | 0.029 | 0.029 |
- 4-to-1 reverse split · 14 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.