M 
MAG Interactive AB (publ) MAGI.ST · SEK
Communication Services · Nasdaq Stockholm · 🇸🇪 Sweden
9.14
+1.11%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 263.9m
FY2017FY2026
Net income
SEK 936,000
FY2017FY2026
Free cash flow
SEK 60.0m
FY2017FY2026
Shareholders' equity
SEK 299.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 263.9m | SEK 275.8m | SEK 283.4m | SEK 362.2m | SEK 327.8m | SEK 286.6m | SEK 217.6m | SEK 173.0m | SEK 216.9m | SEK 335.4m |
| Research and development | SEK 45.9m | SEK 40.1m | SEK 34.9m | SEK 32.6m | SEK 30.7m | SEK 26.9m | SEK 23.5m | SEK 18.9m | SEK 18.3m | SEK 15.6m |
| Operating income | −SEK 554,000 | −SEK 15.6m | −SEK 4.6m | SEK 21,000 | SEK 54.3m | SEK 7.4m | −SEK 20.6m | −SEK 16.4m | −SEK 66.9m | SEK 25.1m |
| Net income | SEK 936,000 | −SEK 9.4m | −SEK 3.2m | SEK 561,000 | SEK 11.3m | SEK 7.0m | −SEK 17.4m | −SEK 13.8m | −SEK 59.8m | SEK 16.1m |
| Diluted earnings per share | 0.04 | -0.36 | -0.12 | 0.02 | 0.43 | 0.27 | -0.63 | -0.50 | -2.23 | 0.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 370.3m | SEK 361.0m | SEK 402.1m | SEK 435.0m | SEK 460.8m | SEK 476.6m | SEK 412.0m | SEK 377.3m | SEK 417.7m | SEK 265.8m |
| Cash and short-term investments | SEK 84.8m | SEK 87.5m | SEK 121.8m | SEK 122.4m | SEK 125.9m | SEK 95.5m | SEK 160.6m | SEK 185.1m | SEK 228.1m | SEK 73.9m |
| Total liabilities | SEK 70.5m | SEK 62.9m | SEK 67.1m | SEK 95.8m | SEK 124.8m | SEK 153.2m | SEK 98.1m | SEK 46.4m | SEK 73.6m | SEK 86.9m |
| Debt | SEK 29.0m | SEK 12.7m | SEK 19.9m | SEK 29.0m | SEK 40.6m | SEK 45.7m | SEK 54.3m | SEK 15.6m | SEK 15.6m | — |
| Shareholders' equity | SEK 299.8m | SEK 298.2m | SEK 335.0m | SEK 339.2m | SEK 336.0m | SEK 323.4m | SEK 313.8m | SEK 330.9m | SEK 344.2m | SEK 178.9m |
| Shares outstanding | 27m | 27m | 26m | 26m | 26m | 26m | 27m | 27m | 27m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 60.3m | SEK 54.5m | SEK 68.8m | SEK 43.0m | SEK 68.0m | SEK 50.0m | SEK 37.9m | −SEK 3.8m | −SEK 2.5m | SEK 9.1m |
| Capital spending | −SEK 379,000 | −SEK 328,000 | −SEK 46.5m | −SEK 34.1m | −SEK 31.2m | −SEK 37.3m | −SEK 33.2m | −SEK 28.0m | −SEK 131.8m | −SEK 3.1m |
| Free cash flow | SEK 60.0m | SEK 54.2m | SEK 22.3m | SEK 8.9m | SEK 36.8m | SEK 12.8m | SEK 4.7m | −SEK 31.9m | −SEK 134.3m | SEK 6.0m |
| Dividends paid | — | −SEK 26.5m | — | — | — | — | — | −SEK 15.7m | — | −SEK 14.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 63.6m | SEK 65.3m | SEK 64.3m | SEK 70.7m | SEK 76.8m | SEK 63.0m | SEK 67.0m | SEK 69.0m |
| Operating income | SEK 2.5m | −SEK 1.9m | SEK 1.1m | −SEK 1.8m | −SEK 10.7m | −SEK 2.3m | −SEK 630,000 | SEK 1.9m |
| Net income | SEK 2.7m | −SEK 1.6m | SEK 459,000 | −SEK 630,000 | −SEK 8.1m | −SEK 3.6m | −SEK 415,000 | SEK 2.7m |
| Diluted earnings per share | 0.10 | -0.06 | 0.02 | -0.02 | -0.31 | -0.13 | -0.02 | 0.10 |
| Cash from operations | SEK 10.0m | SEK 17.0m | SEK 23.0m | SEK 9.0m | SEK 6.0m | SEK 15.0m | SEK 17.0m | SEK 14.0m |
| Capital spending | — | −SEK 15.0m | −SEK 13.0m | — | — | −SEK 11.0m | −SEK 11.0m | −SEK 15.0m |
| Free cash flow | — | SEK 2.0m | SEK 10.0m | — | — | SEK 4.0m | SEK 6.0m | −SEK 1.0m |
| Total assets | SEK 370.3m | SEK 380.7m | SEK 376.7m | SEK 374.2m | SEK 361.0m | SEK 367.3m | SEK 373.3m | SEK 402.6m |
| Cash and short-term investments | SEK 84.8m | SEK 85.0m | SEK 84.3m | SEK 78.3m | SEK 87.5m | SEK 93.7m | SEK 95.5m | SEK 119.2m |
| Debt | SEK 7.4m | SEK 7.3m | SEK 7.2m | SEK 34.6m | SEK 9.0m | SEK 12.0m | SEK 15.3m | SEK 17.7m |
| Shareholders' equity | SEK 299.8m | SEK 296.1m | SEK 297.4m | SEK 297.3m | SEK 298.2m | SEK 306.4m | SEK 311.0m | SEK 338.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.0% | -1.6% | -0.0% |
| Net income | 18.6% | -33.2% | -29.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.0% | -1.7% | 2.3% | -0.0% |
| Net margin | -1.6% | -0.9% | 0.4% | -1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 254.3 | -23.0 | -80.9 | — | 56.3 | 101.6 | -45.4 | -27.5 | -5.8 | 49.1 |
| Price to sales | 0.9 | 0.8 | 0.9 | 1.0 | 1.9 | 2.5 | 3.6 | 2.2 | 1.6 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Jan 2025.
| FY2025 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.