M 
19.80
-1.98%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 15.11bn
FY2016FY2025
Net income
THB 838.0m
FY2016FY2025
Free cash flow
THB 1.79bn
FY2016FY2025
Shareholders' equity
THB 12.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 15.11bn | THB 15.42bn | THB 16.66bn | THB 15.73bn | THB 11.18bn | THB 13.36bn | THB 17.41bn | THB 16.77bn | THB 16.07bn | THB 15.12bn |
| Gross profit | THB 9.32bn | THB 10.39bn | THB 11.01bn | THB 10.27bn | THB 7.17bn | THB 8.78bn | THB 11.93bn | THB 11.48bn | THB 10.90bn | THB 10.16bn |
| Operating income | THB 747.8m | THB 1.78bn | THB 2.04bn | THB 1.83bn | THB 183.2m | THB 1.10bn | THB 3.16bn | THB 2.67bn | THB 2.60bn | THB 2.43bn |
| Net income | THB 838.0m | THB 1.44bn | THB 1.68bn | THB 1.44bn | THB 131.0m | THB 907.4m | THB 2.60bn | THB 2.57bn | THB 2.42bn | THB 2.10bn |
| Diluted earnings per share | 0.93 | 1.57 | 1.83 | 1.56 | 0.14 | 1.02 | 2.83 | 2.79 | 2.63 | 2.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 19.02bn | THB 19.37bn | THB 20.35bn | THB 19.90bn | THB 19.57bn | THB 20.35bn | THB 17.94bn | THB 17.17bn | THB 16.28bn | THB 15.64bn |
| Cash and short-term investments | THB 6.47bn | THB 6.45bn | THB 7.86bn | THB 7.78bn | THB 7.69bn | THB 7.66bn | THB 8.03bn | THB 9.81bn | THB 9.75bn | THB 9.61bn |
| Total liabilities | THB 5.74bn | THB 5.57bn | THB 6.15bn | THB 6.14bn | THB 6.06bn | THB 6.51bn | THB 3.31bn | THB 3.00bn | THB 2.45bn | THB 2.27bn |
| Debt | THB 985.7m | THB 2.87bn | THB 3.08bn | THB 3.09bn | THB 3.28bn | THB 3.69bn | THB 51.4m | — | — | — |
| Shareholders' equity | THB 12.91bn | THB 13.43bn | THB 13.84bn | THB 13.44bn | THB 13.19bn | THB 13.52bn | THB 14.31bn | THB 14.18bn | THB 13.83bn | THB 13.38bn |
| Shares outstanding | 904m | 916m | 921m | 921m | 934m | 888m | 919m | 922m | 921m | 921m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.54bn | THB 2.98bn | THB 3.87bn | THB 3.84bn | THB 1.70bn | THB 2.09bn | THB 3.43bn | THB 3.73bn | THB 3.57bn | THB 3.09bn |
| Capital spending | −THB 755.6m | −THB 2.30bn | −THB 631.4m | −THB 608.1m | −THB 280.5m | −THB 315.6m | −THB 685.5m | −THB 561.7m | −THB 650.7m | −THB 666.9m |
| Free cash flow | THB 1.79bn | THB 673.1m | THB 3.23bn | THB 3.23bn | THB 1.42bn | THB 1.78bn | THB 2.75bn | THB 3.17bn | THB 2.92bn | THB 2.42bn |
| Dividends paid | −THB 1.36bn | −THB 1.38bn | −THB 1.38bn | −THB 1.20bn | −THB 460.4m | −THB 1.66bn | −THB 2.39bn | −THB 2.21bn | −THB 2.01bn | −THB 1.82bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.20bn | THB 4.05bn | THB 3.89bn | THB 3.88bn | THB 3.79bn | THB 3.54bn | THB 3.68bn | THB 3.68bn |
| Gross profit | THB 2.59bn | THB 2.51bn | THB 2.46bn | THB 2.48bn | THB 2.47bn | THB 2.35bn | THB 2.47bn | THB 2.50bn |
| Operating income | THB 177.5m | THB 163.9m | THB 67.5m | THB 288.7m | THB 346.7m | THB 291.2m | THB 454.3m | THB 410.1m |
| Net income | THB 221.4m | THB 163.3m | THB 102.6m | THB 226.2m | THB 275.6m | THB 233.6m | THB 353.4m | THB 341.1m |
| Diluted earnings per share | 0.24 | 0.18 | 0.11 | 0.25 | 0.30 | 0.26 | 0.39 | 0.37 |
| Cash from operations | THB 648.0m | THB 599.0m | THB 630.0m | THB 569.0m | THB 837.0m | THB 505.0m | THB 885.0m | THB 653.0m |
| Capital spending | −THB 318.0m | −THB 410.0m | −THB 387.0m | −THB 194.0m | −THB 78.0m | −THB 100.0m | −THB 166.0m | −THB 1.84bn |
| Free cash flow | THB 330.0m | THB 189.0m | THB 243.0m | THB 375.0m | THB 759.0m | THB 405.0m | THB 719.0m | −THB 1.19bn |
| Total assets | THB 18.68bn | THB 19.24bn | THB 19.02bn | THB 18.47bn | THB 18.83bn | THB 19.29bn | THB 19.37bn | THB 19.08bn |
| Cash and short-term investments | THB 5.92bn | THB 6.31bn | THB 6.47bn | THB 6.10bn | THB 6.35bn | THB 6.61bn | THB 6.45bn | THB 6.10bn |
| Debt | THB 819.6m | THB 981.4m | THB 1.97bn | THB 928.9m | THB 987.2m | THB 2.04bn | THB 2.06bn | THB 2.04bn |
| Shareholders' equity | THB 12.84bn | THB 13.08bn | THB 12.91bn | THB 12.81bn | THB 13.04bn | THB 13.66bn | THB 13.43bn | THB 13.25bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 61.7% | 67.4% | 66.1% | 65.3% | 64.1% | 65.7% |
| Operating margin | 4.9% | 11.5% | 12.2% | 11.6% | 1.6% | 8.2% |
| Net margin | 5.5% | 9.3% | 10.1% | 9.1% | 1.2% | 6.8% |
| Return on equity | 6.5% | 10.7% | 12.1% | 10.7% | 1.0% | 6.7% |
| Return on assets | 4.4% | 7.4% | 8.3% | 7.2% | 0.7% | 4.5% |
| Free cash flow yield | 17.5% | 27.7% | 23.5% | 23.2% | 10.2% | 13.0% |
| Revenue growth | -2.0% | -7.5% | 5.9% | 40.7% | -16.3% | -23.3% |
| Earnings growth | -41.9% | -14.3% | 16.9% | 998.5% | -85.6% | -65.1% |
| Current ratio | 2.64x | 2.68x | 2.73x | 2.87x | 3.08x | 2.92x |
| Debt to equity | 0.08x | 0.15x | 0.08x | 0.08x | 0.08x | 0.08x |
| Equity ratio | 67.9% | 69.3% | 68.0% | 67.5% | 67.4% | 66.4% |
| Interest coverage | 8.40x | 17.01x | 21.43x | 21.12x | 2.65x | 14.97x |
| Buybacks as a share of market value | 1.3% | 0.5% | 0.0% | 1.4% | -5.2% | 3.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 2.5% | 0.4% |
| Operating income | -25.8% | -7.4% | -9.8% |
| Net income | -16.5% | -1.6% | -7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.6% | 65.2% | 65.1% | 66.3% |
| Operating margin | 8.3% | 10.2% | 8.8% | 12.3% |
| Net margin | 7.5% | 8.6% | 7.4% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 15.6 | 21.8 | 37.6 | 370.7 | 48.2 | 24.9 | 26.8 | 32.6 | 25.6 |
| Price to sales | 1.1 | 1.5 | 2.2 | 3.4 | 4.3 | 3.3 | 3.7 | 4.1 | 4.9 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.50 | 1.50 | 1.50 | 1.30 | 0.50 | 1.80 | 2.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.