L 
0.07
-12.16%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$27.4m
FY2017FY2026
Net income
−$246,000
FY2017FY2026
Free cash flow
$744,000
FY2017FY2026
Shareholders' equity
$2.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.4m | $25.9m | $24.6m | $29.2m | $26.3m | $23.1m | $18.4m | $17.0m | $16.4m | $16.9m |
| Gross profit | $8.6m | $7.6m | $6.5m | $7.2m | $6.0m | $6.3m | $5.5m | $4.4m | $4.8m | $4.9m |
| Operating income | $876,000 | — | $174,000 | $1.5m | $946,000 | $1.8m | $1.5m | $410,000 | $676,000 | $736,000 |
| Net income | −$246,000 | — | −$399,000 | $1.2m | $604,000 | $2.6m | $860,000 | −$157,000 | $147,000 | $203,000 |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | 0.02 | 0.01 | 0.03 | 0.01 | -0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $11.4m | — | $9.1m | $10.6m | $10.4m | $10.2m | $5.4m | $4.1m | $3.7m | $3.9m |
| Total liabilities | $9.2m | — | $6.3m | $7.4m | $8.4m | $8.9m | $6.7m | $6.2m | $5.7m | $6.1m |
| Debt | $435,000 | — | $768,000 | $1.1m | $1.2m | $1.3m | $975,000 | — | — | — |
| Shareholders' equity | $2.2m | — | $2.8m | $3.2m | $2.0m | $1.3m | −$1.3m | −$2.2m | −$2.0m | −$2.2m |
| Shares outstanding | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $773,000 | −$410,000 | $475,000 | $661,000 | $387,000 | $540,000 | $367,000 | $158,000 | $210,000 | $347,000 |
| Capital spending | −$29,000 | −$41,000 | −$71,000 | −$115,000 | −$52,000 | −$210,000 | −$227,000 | −$13,000 | −$40,000 | −$71,000 |
| Free cash flow | $744,000 | −$451,000 | $404,000 | $546,000 | $335,000 | $330,000 | $140,000 | $145,000 | $170,000 | $276,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.1m | $6.5m | $6.9m | $5.8m | $5.9m | $5.8m | $7.2m | $5.8m |
| Gross profit | $3.3m | $1.8m | $1.8m | $1.7m | $1.4m | $1.6m | $2.0m | $1.5m |
| Operating income | $481,000 | $227,000 | $184,000 | −$15,000 | −$236,000 | −$1,000 | $291,000 | −$122,000 |
| Net income | $478,000 | $174,000 | −$765,000 | −$131,000 | −$343,000 | −$88,000 | $193,000 | −$210,000 |
| Diluted earnings per share | 0.01 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
| Total assets | $11.4m | $11.2m | $11.1m | $8.8m | — | $9.1m | $9.5m | $8.8m |
| Debt | $435,000 | $675,000 | $707,000 | $660,000 | — | $592,000 | $264,000 | $449,000 |
| Shareholders' equity | $2.2m | $1.7m | $1.5m | $2.3m | — | $2.8m | $2.8m | $2.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 3.4% | 5.0% |
| Operating income | -17.2% | -13.8% | 19.5% |
| Net income | — | — | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.5% | 28.0% | 27.0% | 27.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.0 | — | -3.0 | 1.6 | 7.5 | 2.9 | 3.9 | -1.3 | 2.1 | 0.1 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.0 | 0.0 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -20% | -44% | -53% | -34% | 222% | 607% | 50% | 929% | 25% | 9500% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.