E
202
+2.54%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 59.52bn
FY2016FY2025
Net income
−IDR 23.12bn
FY2016FY2025
Free cash flow
−IDR 5.12bn
FY2016FY2025
Shareholders' equity
IDR 266.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 59.52bn | IDR 80.93bn | IDR 92.96bn | IDR 93.10bn | IDR 70.20bn | IDR 65.05bn | IDR 124.58bn | IDR 102.24bn | IDR 106.62bn | IDR 126.78bn |
| Gross profit | −IDR 5.12bn | IDR 41.0m | IDR 23.89bn | IDR 4.74bn | −IDR 4.27bn | −IDR 12.83bn | IDR 28.38bn | IDR 6.23bn | −IDR 1.18bn | IDR 11.19bn |
| Operating income | −IDR 27.41bn | −IDR 24.20bn | IDR 298.2m | −IDR 19.38bn | −IDR 24.67bn | −IDR 40.77bn | −IDR 6.44bn | −IDR 31.49bn | −IDR 38.36bn | −IDR 31.64bn |
| Net income | −IDR 23.12bn | −IDR 16.70bn | −IDR 777.2m | −IDR 21.31bn | −IDR 26.47bn | −IDR 43.03bn | −IDR 6.86bn | −IDR 29.87bn | −IDR 38.48bn | −IDR 28.49bn |
| Diluted earnings per share | -66.06 | -47.72 | -2.22 | -60.89 | -75.62 | -122.93 | -19.59 | -85.35 | -109.95 | -81.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 303.48bn | IDR 334.61bn | IDR 359.30bn | IDR 225.38bn | IDR 240.17bn | IDR 271.38bn | IDR 304.13bn | IDR 313.66bn | IDR 258.74bn | IDR 310.52bn |
| Cash and short-term investments | IDR 609.0m | IDR 720.5m | IDR 986.5m | IDR 1.19bn | IDR 1.02bn | IDR 886.5m | IDR 16.55bn | IDR 16.88bn | IDR 17.55bn | IDR 17.97bn |
| Total liabilities | IDR 36.74bn | IDR 44.74bn | IDR 52.72bn | IDR 54.68bn | IDR 48.14bn | IDR 53.23bn | IDR 42.96bn | IDR 45.61bn | IDR 46.86bn | IDR 60.17bn |
| Debt | IDR 6.68bn | IDR 14.07bn | IDR 12.38bn | IDR 15.25bn | IDR 11.93bn | IDR 17.59bn | IDR 15.22bn | IDR 15.58bn | IDR 7.62bn | IDR 28.31bn |
| Shareholders' equity | IDR 266.74bn | IDR 289.87bn | IDR 306.58bn | IDR 170.71bn | IDR 192.03bn | IDR 218.16bn | IDR 261.17bn | IDR 268.04bn | IDR 211.88bn | IDR 250.35bn |
| Shares outstanding | 350m | 350m | 350m | 350m | 350m | 350m | 350m | 350m | 350m | 350m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 4.77bn | IDR 708.8m | IDR 6.11bn | IDR 10.56bn | IDR 1.91bn | −IDR 3.05bn | IDR 29.35bn | −IDR 294.9m | IDR 9.20bn | −IDR 8.94bn |
| Capital spending | −IDR 358.1m | −IDR 419.3m | −IDR 3.84bn | −IDR 3.60bn | −IDR 823.2m | −IDR 3.84bn | −IDR 9.40bn | −IDR 721.0m | −IDR 37.73bn | −IDR 4.94bn |
| Free cash flow | −IDR 5.12bn | IDR 289.5m | IDR 2.28bn | IDR 6.96bn | IDR 1.09bn | −IDR 6.89bn | IDR 19.95bn | −IDR 1.02bn | −IDR 28.53bn | −IDR 13.88bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 12.25bn | IDR 14.38bn | IDR 12.10bn | IDR 12.46bn | IDR 18.45bn | IDR 16.50bn | IDR 15.46bn | IDR 17.89bn |
| Gross profit | −IDR 2.90bn | −IDR 302.8m | IDR 525.8m | −IDR 6.89bn | IDR 2.46bn | IDR 1.06bn | IDR 8.29bn | −IDR 4.88bn |
| Operating income | −IDR 11.80bn | −IDR 7.19bn | −IDR 3.12bn | −IDR 10.57bn | −IDR 3.44bn | −IDR 5.03bn | IDR 1.76bn | −IDR 11.47bn |
| Net income | −IDR 9.15bn | −IDR 6.67bn | −IDR 636.2m | −IDR 10.15bn | −IDR 5.38bn | −IDR 6.96bn | IDR 7.28bn | −IDR 10.75bn |
| Diluted earnings per share | -26.14 | -19.07 | -1.82 | -29.00 | -15.36 | -19.89 | 20.81 | -30.73 |
| Cash from operations | −IDR 4.84bn | −IDR 2.41bn | IDR 1.73bn | −IDR 9.33bn | −IDR 824.0m | −IDR 2.01bn | −IDR 175.0m | −IDR 517.0m |
| Capital spending | −IDR 28.0m | −IDR 6.0m | −IDR 2.0m | −IDR 3.0m | −IDR 352.0m | −IDR 2.01bn | −IDR 400.0m | −IDR 3.0m |
| Free cash flow | −IDR 4.86bn | −IDR 2.42bn | IDR 1.73bn | −IDR 9.34bn | −IDR 1.18bn | −IDR 4.02bn | −IDR 575.0m | −IDR 520.0m |
| Total assets | IDR 286.03bn | IDR 296.11bn | IDR 303.48bn | IDR 309.51bn | IDR 319.16bn | IDR 326.25bn | IDR 334.61bn | IDR 332.97bn |
| Cash and short-term investments | IDR 527.8m | IDR 1.32bn | IDR 609.0m | IDR 239.1m | IDR 1.50bn | IDR 903.6m | IDR 720.5m | IDR 1.04bn |
| Debt | IDR 5.28bn | IDR 5.93bn | IDR 6.68bn | IDR 7.42bn | IDR 8.15bn | IDR 8.95bn | IDR 14.07bn | IDR 10.57bn |
| Shareholders' equity | IDR 250.92bn | IDR 260.07bn | IDR 266.74bn | IDR 267.39bn | IDR 277.53bn | IDR 282.91bn | IDR 289.87bn | IDR 282.60bn |
Financial ratios
Data as of 13 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -8.6% | 0.1% | 25.7% | 5.1% | -6.1% | -19.7% |
| Operating margin | -46.0% | -26.5% | 0.7% | -18.0% | -31.1% | -57.0% |
| Net margin | -38.8% | -20.6% | -0.8% | -22.9% | -37.7% | -66.1% |
| Return on equity | -8.7% | -5.8% | -0.3% | -12.5% | -13.8% | -19.7% |
| Return on assets | -7.6% | -5.0% | -0.2% | -9.5% | -11.0% | -15.9% |
| Free cash flow yield | -6.1% | 1.5% | 13.7% | 19.5% | 3.8% | 1.1% |
| Revenue growth | -26.5% | -12.9% | -0.2% | 32.6% | 7.9% | -47.8% |
| Earnings growth | 38.5% | 2048.8% | -96.4% | -19.5% | -38.5% | 527.5% |
| Current ratio | 0.79x | 0.75x | 0.85x | 0.75x | 1.01x | 0.80x |
| Debt to equity | 0.02x | 0.05x | 0.04x | 0.09x | 0.05x | 0.06x |
| Equity ratio | 87.9% | 86.6% | 85.3% | 75.7% | 80.0% | 80.4% |
| Interest coverage | -56.08x | -25.10x | 0.59x | -13.54x | -15.16x | -21.75x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.9% | -1.8% | -9.6% |
| Operating income | 12.2% | -7.6% | 17.6% |
| Net income | 2.8% | -11.7% | 30.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -3.6% | 7.2% | 1.4% | 8.2% |
| Operating margin | -36.7% | -21.6% | -29.5% | -23.0% |
| Net margin | -28.4% | -19.0% | -28.5% | -21.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.6 | -3.4 | -81.1 | -3.1 | -2.7 | -1.6 | -6.7 | -1.3 | -0.8 | -2.7 |
| Price to sales | 1.8 | 0.7 | 0.7 | 0.7 | 1.0 | 1.1 | 0.4 | 0.4 | 0.3 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.