E 
15.77
+5.98%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$490.0m
FY2016FY2025
Net income
$26.5m
FY2016FY2025
Free cash flow
$25.4m
FY2016FY2025
Shareholders' equity
$291.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $490.0m | $473.0m | $468.7m | $470.0m | $454.4m | $426.1m | $442.3m | $435.8m | $401.7m | $380.1m |
| Gross profit | $140.4m | $103.5m | $93.4m | $83.7m | $99.3m | $93.7m | $96.7m | $96.5m | $96.3m | $93.8m |
| Operating income | $42.5m | $41.2m | $39.8m | $30.1m | $41.3m | $33.6m | $38.3m | −$9.5m | $12.4m | $34.6m |
| Net income | $26.5m | $25.7m | $25.6m | $20.8m | $29.1m | $24.5m | $24.9m | −$9.0m | $8.6m | $18.3m |
| Diluted earnings per share | 0.90 | 0.87 | 0.80 | 0.57 | 0.80 | 0.67 | 0.71 | -0.23 | 0.22 | 0.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $606.6m | $592.0m | $592.3m | $597.2m | $613.8m | $605.2m | $624.8m | $450.2m | $442.7m | $471.3m |
| Cash and short-term investments | $6.2m | $2.5m | $7.3m | $20.5m | $30.0m | $13.2m | $8.1m | $7.0m | $8.6m | $2.2m |
| Total liabilities | $315.6m | $331.3m | $341.6m | $316.1m | $303.2m | $327.6m | $379.2m | $185.0m | $167.8m | $206.1m |
| Debt | $68.8m | $90.9m | $103.6m | $86.1m | $60.1m | $82.8m | $113.5m | $74.2m | $93.4m | $104.5m |
| Shareholders' equity | $291.1m | $260.7m | $250.7m | $281.1m | $310.6m | $277.6m | $245.6m | $265.2m | $274.9m | $265.2m |
| Shares outstanding | 30m | 29m | 32m | 37m | 36m | 36m | 35m | 39m | 38m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $48.1m | $46.8m | $40.7m | $38.5m | $52.1m | $40.5m | $36.1m | $45.4m | $53.7m | $49.3m |
| Capital spending | −$22.6m | −$19.1m | −$21.3m | −$19.9m | −$17.0m | −$6.7m | −$15.4m | −$27.8m | −$36.2m | −$37.4m |
| Free cash flow | $25.4m | $27.7m | $19.4m | $18.6m | $35.1m | $33.9m | $20.7m | $17.6m | $17.4m | $11.9m |
| Dividends paid | — | — | −$35.7m | −$55.6m | −$161,000 | −$5.5m | −$1.4m | −$13.3m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $129.6m | $126.2m | $123.5m | $121.5m | $125.8m | $119.2m | $114.3m | $120.4m |
| Gross profit | $42.5m | $36.3m | $27.7m | $66.0m | $68.2m | $62.3m | $59.3m | $62.3m |
| Operating income | $18.7m | $12.4m | $10.3m | $11.5m | $11.4m | $9.0m | $9.3m | $10.3m |
| Net income | $12.8m | $8.2m | $6.5m | $7.4m | $7.1m | $5.5m | $6.0m | $6.2m |
| Diluted earnings per share | 0.43 | 0.27 | 0.22 | 0.25 | 0.24 | 0.19 | 0.20 | 0.21 |
| Cash from operations | $31.0m | $13.0m | $13.0m | $15.0m | $14.0m | $4.0m | $5.0m | $13.0m |
| Capital spending | −$8.0m | −$10.0m | −$8.0m | −$5.0m | −$5.0m | −$3.0m | −$4.0m | −$3.0m |
| Free cash flow | $23.0m | $3.0m | $5.0m | $10.0m | $9.0m | $1.0m | $1.0m | $10.0m |
| Total assets | $618.8m | $609.1m | $606.6m | $602.7m | $596.8m | $590.5m | $592.0m | $590.0m |
| Cash and short-term investments | $13.3m | $3.9m | $6.2m | $10.9m | $9.0m | $4.3m | $2.5m | $7.9m |
| Debt | $18.4m | $60.5m | $68.8m | $62.5m | $91.6m | $95.3m | $90.9m | $96.0m |
| Shareholders' equity | $317.0m | $302.5m | $291.1m | $282.9m | $274.2m | $265.7m | $260.7m | $255.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 2.8% | 3.3% |
| Operating income | 12.1% | 4.8% | -1.4% |
| Net income | 8.4% | 1.6% | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 22.1% | 22.1% | 22.7% |
| Operating margin | 8.7% | 8.1% | 8.2% | 7.4% |
| Net margin | 5.4% | 5.2% | 5.5% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 13.2 | 11.1 | 17.6 | 17.7 | 26.8 | 21.4 | -65.4 | 44.2 | 26.2 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.8 | 1.1 | 1.5 | 1.2 | 1.4 | 0.9 | 1.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -3% | 31% | -15% | -26% | -21% | 18% | 6% | 42% | -23% | 4% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Oct 2022.
| FY2022 | |
|---|---|
| Paid in the year | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.