5.29
+1.34%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$182.6m
FY2017FY2026
Net income
$5.1m
FY2017FY2026
Free cash flow
$6.7m
FY2017FY2026
Shareholders' equity
$33.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $182.6m | $228.5m | $200.2m | $213.4m | $206.4m | $220.2m | $232.9m | $226.0m | $203.2m | $199.5m |
| Gross profit | $141.6m | $183.7m | $158.7m | $170.0m | $168.3m | $182.0m | $195.0m | $188.0m | $168.4m | $166.0m |
| Research and development | — | — | $700,000 | $600,000 | $700,000 | $700,000 | $900,000 | $1.1m | $1.2m | $1.1m |
| Operating income | $6.1m | $12.2m | $4.3m | $4.3m | $7.6m | $17.6m | $15.5m | $9.5m | $10.0m | $4.4m |
| Net income | $5.1m | $9.8m | $2.9m | $2.5m | $3.1m | $12.9m | $11.5m | $7.4m | $5.8m | $1.6m |
| Diluted earnings per share | 0.40 | 0.77 | 0.22 | 0.20 | 0.25 | 0.97 | 0.80 | 0.51 | 0.39 | 0.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $62.1m | $72.0m | $60.3m | $66.1m | $70.7m | $78.7m | $58.9m | $55.3m | $51.1m | $45.2m |
| Cash and short-term investments | $14.9m | $20.2m | $16.9m | $21.6m | $20.2m | $23.2m | $22.1m | $18.8m | $16.7m | $11.5m |
| Total liabilities | $28.5m | $37.3m | $34.3m | $31.5m | $39.2m | $41.9m | $25.6m | $28.1m | $29.2m | $30.7m |
| Debt | $9.9m | $11.7m | $13.6m | $13.1m | $15.8m | $18.2m | $1.2m | $1.5m | $5.4m | $7.4m |
| Shareholders' equity | $33.6m | $34.6m | $26.0m | $34.6m | $31.5m | $36.8m | $33.3m | $27.2m | $21.9m | $14.5m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 14m | 15m | 15m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $10.2m | $11.9m | $12.2m | $6.8m | $8.0m | $8.0m | $18.3m | $17.8m | $13.3m | $6.6m |
| Capital spending | −$3.6m | −$1.4m | −$2.2m | −$3.1m | −$1.5m | −$1.5m | −$2.7m | −$2.5m | −$4.6m | −$1.1m |
| Free cash flow | $6.7m | $10.5m | $10.0m | $3.8m | $6.4m | $6.4m | $15.6m | $15.3m | $8.6m | $5.5m |
| Dividends paid | −$2.3m | −$2.1m | −$6.9m | −$1.6m | −$378,000 | −$378,000 | −$653,000 | −$701,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $42.4m | $43.7m | $48.9m | $47.6m | $55.1m | $58.4m | $67.8m | $47.2m |
| Gross profit | $33.0m | $34.5m | $36.2m | $37.8m | $44.0m | $47.3m | $54.6m | $37.7m |
| Operating income | $1.7m | $1.7m | $487,000 | $2.3m | $2.1m | $4.1m | $3.4m | $2.6m |
| Net income | $1.3m | $1.4m | $276,000 | $2.2m | $2.0m | $3.5m | $2.5m | $1.8m |
| Diluted earnings per share | 0.10 | 0.11 | 0.02 | 0.17 | 0.15 | 0.27 | 0.19 | 0.14 |
| Cash from operations | $4.0m | $4.0m | $2.0m | −$2.0m | $1.0m | $2.0m | $9.0m | — |
| Capital spending | −$1.0m | −$1.0m | −$1.0m | — | — | — | — | — |
| Free cash flow | $3.0m | $3.0m | $1.0m | — | — | — | — | — |
| Total assets | $62.1m | $62.1m | $61.2m | $61.6m | $68.5m | $68.5m | $61.5m | $61.5m |
| Cash and short-term investments | $14.9m | $12.5m | $10.2m | $13.1m | $21.6m | $21.6m | $14.6m | $14.6m |
| Debt | $1.9m | $1.9m | $1.9m | $1.9m | $1.9m | $1.9m | $1.9m | $1.9m |
| Shareholders' equity | $33.6m | $33.3m | $33.0m | $33.2m | $29.9m | $29.9m | $27.7m | $27.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | -3.7% | -1.2% |
| Operating income | 12.7% | -19.1% | -6.5% |
| Net income | 25.9% | -17.0% | -1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 79.1% | 79.3% | 80.3% | 81.7% |
| Operating margin | 4.5% | 3.3% | 4.2% | 4.5% |
| Net margin | 3.6% | 2.5% | 2.9% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 8.0 | 78.7 | 29.8 | 15.0 | 6.5 | 11.7 | 30.6 | 34.3 | 41.9 |
| Price to sales | 0.4 | 0.3 | 1.1 | 0.3 | 0.2 | 0.4 | 0.6 | 1.0 | 1.0 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -59% | 144% | 73% | -45% | -35% | -35% | 28% | 146% | -42% | -9% |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 1 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.185 | 0.165 | 0.145 | 0.125 | 0.03 |
- 7-to-1 reverse split · 19 Oct 2015
- 68-to-1 reverse split · 5 Oct 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.