GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
K

Kjell Group AB (publ) KJELL.ST · SEK

Consumer Discretionary · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

18.90

0.00%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 2.38bn

FY2018FY2025

Net income

−SEK 388.1m

FY2018FY2025

Free cash flow

SEK 80.0m

FY2018FY2025

Shareholders' equity

SEK 782.3m

FY2018FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
RevenueSEK 2.38bnSEK 2.58bnSEK 2.56bnSEK 2.61bnSEK 2.40bnSEK 2.30bnSEK 1.87bnSEK 1.69bn
Gross profitSEK 932.7mSEK 1.05bnSEK 1.08bnSEK 1.10bnSEK 1.02bnSEK 996.3mSEK 839.1mSEK 801.4m
Research and development—SEK 17.5mSEK 14.9mSEK 12.5m————
Operating income−SEK 364.6mSEK 13.4mSEK 59.6mSEK 117.2mSEK 195.9mSEK 229.8mSEK 205.6mSEK 126.7m
Net income−SEK 388.1m−SEK 19.9mSEK 12.4mSEK 71.2mSEK 62.4mSEK 58.8mSEK 52.5mSEK 45.8m
Diluted earnings per share-6.51-0.640.402.292.001.890.550.48

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assetsSEK 2.16bnSEK 2.45bnSEK 2.42bnSEK 2.45bnSEK 2.56bnSEK 2.14bnSEK 2.10bnSEK 2.11bn
Cash and short-term investmentsSEK 271.2mSEK 178.8mSEK 196.3mSEK 117.6mSEK 193.8mSEK 340.4mSEK 299.4mSEK 288.9m
Total liabilitiesSEK 1.38bnSEK 1.45bnSEK 1.41bnSEK 1.45bnSEK 1.68bnSEK 1.78bnSEK 1.79bnSEK 1.85bn
DebtSEK 979.2mSEK 728.2mSEK 748.9mSEK 789.3mSEK 858.2mSEK 1.14bnSEK 1.23bnSEK 1.31bn
Shareholders' equitySEK 782.3mSEK 1.01bnSEK 1.01bnSEK 998.8mSEK 889.4mSEK 369.3mSEK 311.4mSEK 256.6m
Shares outstanding60m31m31m31m31m31m95m95m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash from operationsSEK 167.0mSEK 139.2mSEK 259.7mSEK 242.3mSEK 152.3mSEK 237.0mSEK 181.4mSEK 211.6m
Capital spending−SEK 87.0m−SEK 18.0m−SEK 24.1m−SEK 44.2m−SEK 49.1m−SEK 41.3m−SEK 43.7m−SEK 16.6m
Free cash flowSEK 80.0mSEK 121.2mSEK 235.6mSEK 198.0mSEK 103.2mSEK 195.7mSEK 137.7mSEK 195.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 574.3mSEK 487.4mSEK 697.2mSEK 590.9mSEK 529.7mSEK 561.3mSEK 773.4mSEK 624.3m
Gross profitSEK 5.8m−SEK 18.5mSEK 732.4m−SEK 259.4mSEK 223.7mSEK 236.1mSEK 304.5mSEK 252.5m
Operating incomeSEK 5.8m−SEK 18.5m−SEK 5.7m−SEK 259.4m−SEK 14.5m−SEK 11.8mSEK 19.9mSEK 14.9m
Net income−SEK 12.6m−SEK 34.9m−SEK 2.0m−SEK 344.5m−SEK 20.9m−SEK 20.7mSEK 16.0mSEK 4.2m
Diluted earnings per share-0.13-0.37-0.03-5.78-0.35-0.350.510.13
Cash from operations−SEK 28.0m−SEK 127.0mSEK 191.0mSEK 103.0m−SEK 136.0mSEK 8.0mSEK 142.0m−SEK 12.0m
Capital spending−SEK 2.0m−SEK 13.0m−SEK 7.0m−SEK 6.0m−SEK 51.0m−SEK 27.0m−SEK 5.0m−SEK 2.0m
Free cash flow−SEK 30.0m−SEK 140.0mSEK 184.0mSEK 97.0m−SEK 187.0m−SEK 19.0mSEK 137.0m−SEK 14.0m
Total assetsSEK 2.17bnSEK 2.17bnSEK 2.16bnSEK 2.02bnSEK 2.36bnSEK 2.31bnSEK 2.45bnSEK 2.34bn
Cash and short-term investmentsSEK 106.5mSEK 172.3mSEK 271.2mSEK 132.2mSEK 72.1mSEK 106.6mSEK 178.8mSEK 71.8m
DebtSEK 439.1mSEK 447.4mSEK 588.9mSEK 570.9mSEK 581.0mSEK 590.4mSEK 609.9mSEK 601.7m
Shareholders' equitySEK 947.0mSEK 956.8mSEK 782.3mSEK 790.0mSEK 1.14bnSEK 959.9mSEK 1.01bnSEK 983.0m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-3.1%1.0%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin39.9%41.0%41.6%—
Operating margin-7.1%-1.7%1.7%—
Net margin-8.2%-3.2%-1.4%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings-1.4-12.056.811.323.2
Price to sales0.20.10.30.30.6

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.