K 
4.56
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$510.6m
FY2017FY2026
Net income
A$11.2m
FY2017FY2026
Free cash flow
A$41.8m
FY2017FY2026
Shareholders' equity
A$34.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$510.6m | A$488.1m | A$459.7m | A$488.4m | A$717.6m | A$779.4m | A$495.7m | A$438.7m | A$412.3m | A$289.5m |
| Gross profit | A$210.8m | A$189.9m | A$168.4m | A$135.4m | A$183.5m | A$202.4m | A$124.4m | A$90.7m | A$80.6m | A$51.7m |
| Research and development | — | — | A$3.6m | A$3.1m | A$2.2m | A$1.6m | A$1.0m | A$1.1m | A$820,333 | A$546,995 |
| Operating income | A$23.8m | A$15.6m | A$22.0m | −A$36.3m | −A$40.6m | A$22.3m | A$40.9m | A$24.0m | A$19.1m | A$6.5m |
| Net income | A$11.2m | −A$39.5m | A$83,000 | −A$25.9m | −A$35.5m | A$3.5m | A$26.8m | A$17.2m | A$14.1m | A$3.7m |
| Diluted earnings per share | 0.11 | -0.39 | 0.00 | -0.23 | -0.33 | 0.03 | 0.25 | 0.18 | 0.15 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$193.5m | A$190.1m | A$243.4m | A$274.1m | A$360.3m | A$455.3m | A$281.4m | A$118.4m | A$106.0m | A$80.3m |
| Cash and short-term investments | A$36.4m | A$42.3m | A$41.3m | A$65.4m | A$66.2m | A$91.7m | A$146.7m | A$27.5m | A$42.6m | A$32.0m |
| Total liabilities | A$159.0m | A$129.6m | A$119.8m | A$106.3m | A$187.7m | A$274.6m | A$117.4m | A$67.4m | A$58.1m | A$37.7m |
| Debt | A$17.4m | A$16.7m | A$23.0m | A$15.7m | A$57.5m | A$94.5m | A$3.7m | A$1.2m | A$7.3m | A$727,265 |
| Shareholders' equity | A$34.4m | A$60.5m | A$123.6m | A$167.7m | A$172.6m | A$180.7m | A$164.0m | A$51.0m | A$47.9m | A$42.7m |
| Shares outstanding | 98m | 101m | 101m | 112m | 107m | 107m | 107m | 96m | 95m | 94m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$41.9m | A$37.3m | A$28.2m | A$70.9m | A$61.8m | −A$63.0m | A$45.6m | A$2.1m | A$27.8m | A$10.9m |
| Capital spending | −A$127,000 | −A$336,000 | −A$5.0m | −A$4.2m | −A$5.6m | −A$55.7m | −A$8.2m | −A$65,000 | −A$130,497 | −A$87,311 |
| Free cash flow | A$41.8m | A$37.0m | A$23.2m | A$66.7m | A$56.3m | −A$118.7m | A$37.5m | A$2.0m | A$27.7m | A$10.8m |
| Dividends paid | −A$13.0m | −A$12.4m | −A$6.5m | — | — | −A$27.2m | −A$14.0m | −A$11.4m | −A$10.0m | −A$3.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$223.1m | A$287.5m | A$215.4m | A$272.7m | A$211.5m | A$247.7m | A$213.6m | A$274.7m |
| Gross profit | A$96.7m | A$114.1m | A$84.0m | A$106.0m | A$78.9m | A$89.0m | A$73.3m | A$62.1m |
| Operating income | A$8.6m | A$15.2m | −A$46.9m | A$16.3m | A$8.6m | A$13.4m | −A$4.7m | −A$30.7m |
| Net income | A$2.9m | A$8.2m | −A$49.8m | A$10.3m | −A$8.6m | A$8.7m | −A$2.0m | −A$23.8m |
| Diluted earnings per share | 0.03 | 0.08 | -0.49 | 0.10 | -0.09 | 0.08 | -0.02 | -0.22 |
| Cash from operations | −A$4.0m | A$46.0m | −A$9.0m | A$47.0m | −A$23.0m | A$51.0m | A$8.0m | A$62.0m |
| Capital spending | — | — | — | — | — | −A$3.0m | −A$1.0m | −A$2.0m |
| Free cash flow | — | — | — | — | — | A$48.0m | A$7.0m | A$60.0m |
| Total assets | A$193.5m | A$231.4m | A$190.1m | A$278.1m | A$243.4m | A$298.3m | A$274.1m | A$331.7m |
| Cash and short-term investments | A$36.4m | A$71.8m | A$42.3m | A$67.8m | A$41.3m | A$83.3m | A$65.4m | A$85.0m |
| Debt | A$8.2m | A$21.2m | A$16.7m | A$20.1m | A$23.0m | A$22.1m | A$15.7m | A$34.5m |
| Shareholders' equity | A$34.4m | A$59.7m | A$60.5m | A$118.2m | A$123.6m | A$161.0m | A$167.7m | A$163.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | -8.1% | 9.2% |
| Operating income | — | 1.4% | 24.2% |
| Net income | — | 25.8% | 30.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.1% | 36.2% | 31.7% | 27.7% |
| Operating margin | 4.0% | 1.3% | 0.2% | 1.9% |
| Net margin | -2.8% | -2.8% | -2.5% | -0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.6 | -9.4 | — | -22.6 | -10.6 | 268.7 | 75.6 | 42.4 | 22.9 | 170.8 |
| Price to sales | 0.9 | 0.8 | 1.4 | 1.2 | 0.5 | 1.2 | 4.1 | 1.7 | 0.8 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 10 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.171 | 0.207 | 0.107 | 0.421 | 0.224 | 0.174 | 0.153 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.