C 
4.35p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−£1.7m
FY2016FY2025
Free cash flow
−£1.1m
FY2016FY2025
Shareholders' equity
£18.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | −£1.0m | −£3.1m | −£4.6m | £577,000 | £54,000 | £10,000 | £140,000 | £145,000 | £189,000 |
| Gross profit | — | −£1.0m | −£3.1m | −£4.6m | £577,000 | £54,000 | £10,000 | £140,000 | £145,000 | £189,000 |
| Operating income | −£1.4m | −£3.3m | −£1.3m | −£1.5m | −£1.8m | £8.9m | −£1.7m | −£1.5m | −£2.0m | −£2.9m |
| Net income | −£1.7m | −£3.3m | −£3.0m | −£5.5m | −£144,000 | £7.8m | −£1.9m | −£11.8m | £1.2m | £616,000 |
| Diluted earnings per share | -0.00 | -0.02 | -0.02 | -0.03 | -0.00 | 0.05 | -0.02 | -0.15 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £19.2m | £18.5m | £20.0m | £21.6m | £23.0m | £22.6m | £14.3m | £18.3m | £31.2m | £35.5m |
| Cash and short-term investments | £1.1m | £1.1m | £4.4m | £6.3m | £12.3m | £14.4m | £5.9m | £3.4m | £15.6m | £20.2m |
| Total liabilities | £542,000 | £1.2m | £1.5m | £317,000 | £853,000 | £514,000 | £3.3m | £3.9m | £4.4m | £10.9m |
| Debt | £89,000 | £755,000 | £1.2m | — | — | £210,000 | £3.0m | £3.7m | £4.5m | £10.1m |
| Shareholders' equity | £18.6m | £17.2m | £18.5m | £21.3m | £22.2m | £22.1m | £11.0m | £14.4m | £26.7m | £24.5m |
| Shares outstanding | 358m | 221m | 175m | 166m | 148m | 148m | 95m | 79m | 95m | 105m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£1.1m | −£820,000 | −£1.3m | −£2.0m | −£754,000 | −£1.7m | −£3.6m | −£946,000 | −£2.1m | −£1.8m |
| Capital spending | — | — | — | — | — | — | −£664,000 | −£325,000 | −£270,000 | −£105,000 |
| Free cash flow | −£1.1m | −£820,000 | −£1.3m | −£2.0m | −£754,000 | −£1.7m | −£4.3m | −£1.3m | −£2.3m | −£1.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | −£195,000 | −£1.0m | −£1.1m | −£3.1m | −£213,000 | −£4.6m |
| Gross profit | — | — | −£195,000 | −£1.0m | −£1.1m | −£3.1m | −£213,000 | −£4.6m |
| Operating income | −£1.5m | −£798,000 | −£836,000 | −£785,000 | −£630,000 | −£991,000 | −£793,000 | −£550,000 |
| Net income | −£1.4m | −£866,000 | −£841,000 | −£792,000 | −£2.5m | −£1.1m | −£2.0m | −£452,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 |
| Total assets | £18.5m | £19.2m | £17.7m | £18.5m | £17.8m | £20.0m | £25.8m | £21.6m |
| Cash and short-term investments | £54,000 | £1.1m | £168,000 | £1.1m | £2.0m | £4.4m | £11.3m | £6.3m |
| Debt | £90,000 | £89,000 | £578,000 | £755,000 | £850,000 | £1.2m | £1.2m | — |
| Shareholders' equity | £18.0m | £18.6m | £16.4m | £17.2m | £16.4m | £18.5m | £19.5m | £21.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -1.5% | — | -4.5% |
| Net income | -32.3% | — | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.9 | -1.1 | -2.0 | -2.0 | -170.1 | 1.6 | -1.9 | -0.5 | 14.8 | 50.1 |
| Price to sales | — | -3.6 | -1.9 | -2.4 | 42.5 | 234.8 | 378.5 | 39.0 | 121.4 | 163.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 23 Sept 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.