G 
0.19
+2.90%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$96.5m
FY2016FY2025
Net income
−$34.7m
FY2016FY2025
Free cash flow
$533,000
FY2016FY2025
Shareholders' equity
$50.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $96.5m | $116.5m | $152.4m | $165.1m | $148.9m | $129.8m | $151.7m | $165.3m | $135.0m | $83.1m |
| Gross profit | $33.4m | $37.6m | $52.9m | $61.7m | $52.5m | $44.7m | $52.0m | $58.9m | $45.0m | $23.6m |
| Operating income | −$3.3m | −$27.1m | $2.0m | $3.8m | $6.5m | −$13.8m | $3.6m | $2.5m | −$2.4m | $1.2m |
| Net income | −$34.7m | −$24.1m | $9.4m | $19.6m | $6,000 | −$14.3m | −$17.8m | −$7.6m | −$2.4m | $1.2m |
| Diluted earnings per share | -0.32 | -0.22 | 0.09 | 0.17 | 0.00 | -0.81 | -1.36 | -0.69 | -0.24 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $60.0m | $95.9m | $123.6m | $123.7m | $117.6m | $120.0m | $124.5m | $133.6m | $141.8m | $45.9m |
| Cash and short-term investments | $21.4m | $20.7m | $22.5m | $18.8m | $9.9m | $14.1m | $4.1m | $3.2m | $2.8m | $2.5m |
| Total liabilities | $10.0m | $11.7m | $14.3m | $22.7m | $36.8m | $92.6m | $115.3m | $112.5m | $117.8m | $21.4m |
| Debt | $3.3m | $3.4m | $4.1m | $3.2m | $21.4m | $75.1m | $73.9m | $72.3m | $72.3m | $13.4m |
| Shareholders' equity | $50.0m | $84.2m | $109.3m | $101.0m | $80.8m | $27.4m | $9.2m | $21.1m | $24.1m | $24.5m |
| Shares outstanding | 110m | 109m | 110m | 115m | 116m | 18m | 13m | 11m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $549,000 | $202,000 | $5.9m | $9.2m | $370,000 | −$2.2m | −$394,000 | $1.5m | $222,000 | $723,000 |
| Capital spending | −$16,000 | −$58,000 | −$89,000 | −$328,000 | −$126,000 | −$119,000 | −$209,000 | −$324,000 | −$250,000 | −$120,000 |
| Free cash flow | $533,000 | $144,000 | $5.8m | $8.9m | $244,000 | −$2.4m | −$603,000 | $1.2m | −$28,000 | $603,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.8m | $19.5m | $20.5m | $23.5m | $24.5m | $24.5m | $24.0m | $28.3m |
| Gross profit | $8.2m | $7.4m | $7.4m | $8.4m | $8.7m | $8.4m | $7.9m | $9.5m |
| Operating income | $475,000 | −$57,000 | −$409,000 | −$773,000 | −$544,000 | −$23.2m | −$773,000 | −$1.5m |
| Net income | $566,000 | $14,000 | −$150,000 | −$513,000 | −$423,000 | −$33.1m | −$692,000 | −$2.3m |
| Diluted earnings per share | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.30 | -0.01 | -0.02 |
| Cash from operations | — | — | −$1.0m | $2.0m | — | — | −$1.0m | $1.0m |
| Total assets | $59.6m | $59.7m | $58.9m | $60.0m | $60.6m | $61.8m | $92.8m | $95.9m |
| Cash and short-term investments | $20.3m | $20.3m | $20.1m | $21.4m | $18.6m | $18.5m | $19.7m | $20.7m |
| Debt | $1.0m | $1.2m | $1.3m | $1.4m | $1.5m | $1.5m | $2.4m | $1.2m |
| Shareholders' equity | $50.7m | $50.0m | $50.0m | $50.0m | $50.4m | $50.6m | $83.6m | $84.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.4% | -5.8% | 8.3% |
| Operating income | — | -24.9% | 7.3% |
| Net income | — | 19.4% | 22.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.3% | 35.0% | 34.9% | 34.3% |
| Operating margin | -14.3% | -4.6% | -3.9% | -2.1% |
| Net margin | -27.6% | -5.6% | -5.5% | -5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.9 | 5.8 | 2.9 | — | -1.2 | -0.3 | -1.0 | -11.6 | 36.7 |
| Price to sales | 0.2 | 0.2 | 0.4 | 0.3 | 0.4 | 0.1 | 0.0 | 0.1 | 0.2 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -7% | -59% | -19% | 36% | -54% | 153% | -68% | -51% | -43% | -23% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Dec 2007.
| FY2008 | FY2007 | FY2000 | FY1999 | FY1998 | FY1997 | FY1996 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.525 | 0.435 | 0.395 | 0.316 | 0.229 |
- 10-to-1 reverse split · 9 Oct 2015
- 23-for-20 split · 13 Oct 1999
- 11-for-10 split · 14 Oct 1998
- 3-for-2 split · 3 Nov 1997
- 23-for-20 split · 8 Oct 1996
- 23-for-20 split · 10 Oct 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.