I 
0.39
-4.39%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$86.2m
FY2016FY2025
Net income
−$5.1m
FY2016FY2025
Free cash flow
−$3.4m
FY2016FY2025
Shareholders' equity
$10.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $86.2m | $83.8m | $73.9m | $75.6m | $59.8m | $44.6m | $61.5m | $73.3m | $79.6m | $71.5m |
| Research and development | — | — | — | $60,000 | $720,000 | $720,000 | $720,000 | $720,000 | $660,000 | — |
| Operating income | −$6.7m | −$5.5m | −$10.4m | −$13.1m | −$7.8m | −$8.0m | −$7.7m | −$5.5m | −$4.2m | −$857,166 |
| Net income | −$5.1m | −$5.8m | −$10.4m | −$13.1m | −$7.6m | −$7.3m | −$4.5m | −$5.9m | −$3.1m | −$772,584 |
| Diluted earnings per share | -0.35 | -0.41 | -0.82 | -1.09 | -0.65 | -0.79 | -0.09 | -1.82 | -1.07 | -0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $24.9m | $32.2m | $32.4m | $35.6m | $44.0m | $35.2m | $30.7m | $28.7m | $38.2m | $27.6m |
| Cash and short-term investments | $2.8m | $2.5m | $4.4m | $4.5m | $12.4m | $7.9m | $372,989 | $228,956 | $4.1m | $3.9m |
| Total liabilities | $14.8m | $18.7m | $15.4m | $13.8m | $11.2m | $9.9m | $16.2m | $17.6m | $24.2m | $16.0m |
| Debt | $4.0m | $1.0m | $943,905 | $483,000 | $849,670 | $1.1m | $4.8m | $3.4m | $5.4m | $31,210 |
| Shareholders' equity | $10.0m | $13.5m | $17.0m | $21.7m | $32.8m | $25.3m | $14.5m | $11.0m | $14.1m | $11.5m |
| Shares outstanding | 15m | 14m | 13m | 12m | 12m | 9m | 50m | 3m | 3m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.8m | $229,554 | −$2.6m | −$5.6m | −$5.3m | −$5.6m | −$5.3m | −$2.1m | −$1.1m | $1.1m |
| Capital spending | −$1.6m | −$1.9m | −$1.7m | −$1.7m | −$1.6m | −$1.2m | −$1.2m | −$1.6m | −$1.6m | −$1.1m |
| Free cash flow | −$3.4m | −$1.6m | −$4.2m | −$7.3m | −$6.9m | −$6.8m | −$6.5m | −$3.7m | −$2.7m | −$63,352 |
| Dividends paid | — | — | — | — | −$272,049 | −$74,550 | −$45,565 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.5m | $7.9m | $14.3m | $22.6m | $22.7m | $26.7m | $26.2m | $22.4m |
| Operating income | −$3.9m | $2.3m | $658,118 | −$1.7m | −$2.0m | −$1.8m | $220,117 | −$1.9m |
| Net income | −$4.0m | $1.9m | −$593,870 | −$1.7m | −$1.5m | −$1.3m | $141,341 | −$2.0m |
| Diluted earnings per share | -0.27 | 0.13 | -0.04 | -0.12 | -0.10 | -0.09 | 0.01 | -0.15 |
| Cash from operations | −$2.0m | $1.0m | — | −$1.0m | — | — | — | $1.0m |
| Total assets | $27.3m | $23.2m | $24.9m | $29.9m | $28.7m | $31.7m | $32.2m | $29.0m |
| Cash and short-term investments | $886,471 | $2.9m | $2.8m | $3.4m | $2.1m | $2.6m | $2.5m | $2.6m |
| Debt | $10.0m | $2.4m | $3.6m | $3.7m | $283,482 | $281,147 | $278,076 | $274,296 |
| Shareholders' equity | $8.3m | $12.2m | $10.0m | $10.4m | $12.1m | $13.4m | $13.5m | $12.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 14.1% | 2.0% |
| Operating income | -20.0% | -3.6% | — |
| Net income | -27.0% | -6.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.2% | -11.2% | -12.1% | -8.7% |
| Net margin | -6.4% | -10.8% | -11.6% | -7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.1 | -15.8 | -5.3 | -2.0 | -8.2 | -5.7 | -33.7 | -3.6 | -4.7 | -33.3 |
| Price to sales | 0.4 | 1.1 | 0.7 | 0.3 | 1.0 | 0.9 | 2.5 | 0.3 | 0.2 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -29% | 9% | 36% | -53% | 29% | 46% | -59% | 34% | -49% | -38% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 10 Jun 2025
- 10-to-1 reverse split · 13 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.