I
50.28
+1.53%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$644.1m
FY2017FY2026
Net income
$46.3m
FY2017FY2026
Free cash flow
$31.2m
FY2017FY2026
Shareholders' equity
$170.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $644.1m | $558.3m | $508.6m | $523.1m | $492.9m | $443.4m | $405.1m | $368.4m | $342.2m | $334.0m |
| Gross profit | $170.1m | $172.6m | $152.0m | $148.1m | $118.9m | $108.1m | $128.9m | $113.8m | $89.3m | $57.8m |
| Operating income | $55.0m | $46.6m | $39.4m | $40.5m | $20.6m | $17.0m | $19.5m | $6.8m | −$18.7m | −$2.3m |
| Net income | $46.3m | $36.9m | $33.7m | $31.6m | $21.5m | $13.1m | $7.8m | −$4.5m | −$15.9m | −$9.0m |
| Diluted earnings per share | 3.11 | 2.50 | 2.05 | 1.71 | 1.14 | 0.70 | 0.42 | -0.26 | -1.07 | -0.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $309.1m | $273.2m | $293.9m | $293.3m | $294.2m | $274.3m | $195.2m | $188.3m | $157.1m | $152.2m |
| Cash and short-term investments | $32.6m | $15.3m | $62.7m | $57.4m | $48.8m | $57.8m | $21.9m | $8.9m | $13.5m | $21.3m |
| Total liabilities | $138.9m | $138.9m | $128.1m | $143.4m | $180.7m | $193.6m | $179.1m | $179.7m | $129.1m | $123.5m |
| Debt | $62.4m | $69.8m | $67.0m | $78.9m | $105.5m | $112.5m | $106.0m | $118.3m | $63.0m | $57.9m |
| Shareholders' equity | $170.2m | $134.3m | $165.8m | $150.0m | $113.5m | $80.7m | $16.1m | $8.6m | $28.0m | $28.7m |
| Shares outstanding | 15m | 15m | 16m | 18m | 19m | 19m | 19m | 18m | 15m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $59.0m | $45.7m | $35.9m | $41.9m | $40.0m | $25.9m | $51.7m | $2.2m | −$5.7m | $6.6m |
| Capital spending | −$27.8m | −$18.4m | −$8.9m | −$19.0m | −$25.9m | −$20.8m | −$5.3m | −$6.2m | −$5.8m | −$9.9m |
| Free cash flow | $31.2m | $27.3m | $27.0m | $22.9m | $14.1m | $5.1m | $46.5m | −$4.0m | −$11.5m | −$3.3m |
| Dividends paid | — | — | — | −$2.1m | −$35,000 | −$4.0m | −$121,000 | −$1.6m | −$146,000 | −$1.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $164.3m | $164.4m | $164.2m | $151.2m | $147.1m | $140.7m | $140.7m | $129.7m |
| Gross profit | $39.1m | $43.6m | $42.8m | $44.6m | $46.3m | $44.7m | $41.9m | $39.7m |
| Operating income | $9.8m | $16.2m | $15.3m | $13.7m | $12.3m | $13.3m | $11.9m | $9.1m |
| Net income | $8.7m | $13.3m | $12.2m | $12.0m | $9.6m | $10.5m | $9.3m | $7.5m |
| Diluted earnings per share | 0.59 | 0.89 | 0.83 | 0.82 | 0.65 | 0.71 | 0.56 | 0.46 |
| Cash from operations | $24.0m | $11.0m | $6.0m | $15.0m | $27.0m | $8.0m | $1.0m | $7.0m |
| Capital spending | −$3.0m | −$5.0m | −$11.0m | −$7.0m | −$5.0m | −$5.0m | −$4.0m | −$3.0m |
| Free cash flow | $21.0m | $6.0m | −$5.0m | $8.0m | $22.0m | $3.0m | −$3.0m | $4.0m |
| Total assets | $309.1m | $297.2m | $295.8m | $283.9m | $273.2m | $274.7m | $272.5m | $306.3m |
| Cash and short-term investments | $32.6m | $15.4m | $15.5m | $22.7m | $15.3m | $13.0m | $20.2m | $62.3m |
| Debt | $14.8m | $15.4m | $15.2m | $15.1m | $15.2m | $34.8m | $45.4m | $13.1m |
| Shareholders' equity | $170.2m | $160.8m | $154.5m | $143.6m | $134.3m | $124.2m | $108.9m | $171.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 7.8% | 7.1% |
| Operating income | 10.7% | 26.4% | 20.4% |
| Net income | 13.6% | 28.8% | 40.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.5% | 28.8% | 27.4% | 26.7% |
| Operating margin | 8.4% | 8.1% | 6.9% | 4.7% |
| Net margin | 6.9% | 6.6% | 5.8% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 15.3 | 10.5 | 11.1 | 21.8 | 18.5 | 45.0 |
| Price to sales | 1.0 | 1.0 | 0.7 | 0.7 | 0.9 | 0.6 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | 97% | 3% | -26% | 94% | -40% | 43% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.