14.70
+1.17%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$305.2m
FY2017FY2026
Net income
−$27.0m
FY2017FY2026
Free cash flow
$17.2m
FY2017FY2026
Shareholders' equity
$169.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $305.2m | $397.5m | $433.2m | $583.1m | $593.6m | $540.1m | $610.8m | $683.5m | $620.6m | $577.2m |
| Gross profit | $74.0m | $88.6m | $108.7m | $93.3m | $101.7m | $112.7m | $114.0m | $147.0m | $135.3m | $126.1m |
| Operating income | −$23.1m | −$18.1m | $13.9m | −$5.6m | $15.0m | −$14.0m | $22.7m | $52.7m | $47.0m | $45.5m |
| Net income | −$27.0m | −$12.5m | $9.9m | −$4.3m | $11.7m | −$10.4m | $17.1m | $39.9m | $28.6m | $25.3m |
| Diluted earnings per share | -2.51 | -1.18 | 0.94 | -0.40 | 1.02 | -0.88 | 1.43 | 3.37 | 2.42 | 2.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $225.9m | $313.9m | $343.6m | $381.7m | $374.6m | $352.3m | $393.7m | $369.7m | $350.1m | $318.7m |
| Cash and short-term investments | $1.1m | $6.3m | $43.2m | $19.0m | $69.4m | $65.8m | $36.0m | $11.4m | $30.9m | $39.8m |
| Total liabilities | $56.6m | $109.6m | $117.6m | $145.7m | $113.4m | $94.8m | $119.6m | $106.5m | $120.3m | $120.8m |
| Debt | $28.1m | $70.3m | $76.3m | $95.3m | $54.0m | $36.1m | $70.2m | $35.5m | $53.3m | $47.6m |
| Shareholders' equity | $169.2m | $204.4m | $226.0m | $236.0m | $261.1m | $257.5m | $274.1m | $263.2m | $229.8m | $197.9m |
| Shares outstanding | 11m | 11m | 11m | 11m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $20.4m | −$23.0m | $55.5m | −$21.7m | $19.2m | $68.3m | $41.4m | $9.7m | $27.7m | $31.2m |
| Capital spending | −$3.2m | −$3.1m | −$6.8m | −$4.2m | −$6.7m | −$1.2m | −$5.1m | −$5.2m | −$3.2m | −$2.5m |
| Free cash flow | $17.2m | −$26.1m | $48.7m | −$25.9m | $12.5m | $67.1m | $36.3m | $4.4m | $24.6m | $28.8m |
| Dividends paid | −$8.8m | −$9.9m | −$9.7m | −$9.6m | −$8.8m | −$7.8m | −$7.2m | −$6.7m | −$5.8m | −$4.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $63.3m | $69.5m | $67.0m | $70.7m | $82.1m | $85.3m | $104.5m | $104.4m |
| Gross profit | $19.6m | $20.0m | $20.1m | $18.1m | $16.8m | $19.0m | $24.3m | $24.0m |
| Operating income | $1.3m | $1.6m | $629,000 | −$16.3m | −$4.3m | −$3.4m | −$2.3m | −$2.7m |
| Net income | $1.7m | $1.1m | $536,000 | −$21.2m | −$3.3m | −$3.1m | −$2.3m | −$4.2m |
| Diluted earnings per share | 0.16 | 0.10 | 0.05 | -1.99 | -0.31 | -0.29 | -0.22 | -0.40 |
| Cash from operations | $9.0m | $14.0m | −$2.0m | $4.0m | $3.0m | $14.0m | −$10.0m | −$17.0m |
| Capital spending | — | — | — | — | — | — | — | −$1.0m |
| Free cash flow | — | — | — | — | — | — | — | −$18.0m |
| Total assets | $224.4m | $223.2m | $225.9m | $240.2m | $278.0m | $299.7m | $313.9m | $326.9m |
| Cash and short-term investments | $18.7m | $10.6m | $1.1m | $1.4m | $821,000 | $18.0m | $6.3m | $20.4m |
| Debt | $5.1m | $5.4m | $8.7m | $3.8m | $5.2m | $22.3m | $21.7m | $20.6m |
| Shareholders' equity | $168.6m | $169.1m | $169.2m | $169.8m | $193.1m | $199.2m | $204.4m | $208.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.4% | -10.8% | 2.1% |
| Operating income | 60.1% | 10.5% | — |
| Net income | 84.2% | 20.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.2% | 21.2% | 20.3% | 20.9% |
| Operating margin | -5.9% | -1.9% | -1.1% | 2.9% |
| Net margin | -5.6% | -2.0% | -1.1% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.2 | -9.6 | 15.0 | -64.6 | 18.4 | -26.5 | 22.5 | 7.6 | 10.9 | 19.6 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.5 | 0.4 | 0.5 | 0.6 | 0.4 | 0.5 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -30% | -40% | 43% | -18% | -32% | 25% | -3% | -39% | 20% | 48% |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 15 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.345 | 0.805 | 0.92 | 0.89 | 0.82 | 0.74 | 0.66 | 0.61 |
- 2-for-1 split · 2 Feb 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.