H 
4.00
+1.01%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$159.6m
FY2016FY2025
Net income
−$811,000
FY2016FY2025
Free cash flow
−$4.5m
FY2016FY2025
Shareholders' equity
$20.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $159.6m | $185.2m | $191.5m | $206.3m | $194.6m | $176.9m | $217.6m | $284.6m | $383.9m | $404.4m |
| Gross profit | $109.7m | $128.6m | $131.9m | $140.6m | $144.3m | $127.6m | $141.7m | $184.4m | $274.8m | $287.3m |
| Operating income | $2.2m | $2.1m | $3.4m | $15.5m | $7.6m | −$17.1m | −$9.8m | −$24.6m | −$6.4m | −$15.2m |
| Net income | −$811,000 | −$30.3m | −$1.6m | $36.8m | $15.0m | −$1.7m | −$26.3m | $17.6m | −$41.9m | −$130.9m |
| Diluted earnings per share | -0.11 | -4.12 | -0.22 | 4.93 | 2.05 | -0.24 | -4.17 | 2.81 | -6.74 | -21.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $91.8m | $101.8m | $131.1m | $120.0m | $107.9m | $119.5m | $115.5m | $125.2m | $130.8m | $213.4m |
| Cash and short-term investments | $5.6m | $9.9m | $18.4m | $10.4m | $11.9m | $29.4m | $34.1m | $20.9m | $8.4m | $46.0m |
| Total liabilities | $71.3m | $80.1m | $111.2m | $101.2m | $122.9m | $162.9m | $155.4m | $134.6m | $165.4m | $210.8m |
| Debt | $22.4m | $24.6m | $28.5m | $22.3m | $30.8m | $55.1m | $39.4m | $21.0m | $11.1m | $40.4m |
| Shareholders' equity | $20.5m | $21.7m | $19.9m | $18.8m | −$15.0m | −$43.4m | −$40.0m | −$9.5m | −$34.6m | $2.7m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.7m | −$3.0m | $10.5m | $28.8m | −$1.8m | −$7.8m | $12.1m | −$9.2m | −$30.8m | $14.6m |
| Capital spending | −$2.8m | −$3.7m | −$2.8m | −$5.8m | −$3.0m | −$2.7m | −$2.9m | −$4.2m | −$5.7m | −$6.7m |
| Free cash flow | −$4.5m | −$6.7m | $7.7m | $23.0m | −$4.8m | −$10.5m | $9.2m | −$13.4m | −$36.5m | $7.9m |
| Dividends paid | — | — | — | — | — | — | −$4.5m | −$32.9m | −$30.1m | −$5.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $38.0m | $37.3m | $39.9m | $39.5m | $38.6m | $41.6m | $47.1m | $47.6m |
| Gross profit | $18.1m | $5.0m | $5.8m | $6.2m | $26.2m | $27.5m | $32.3m | $23.5m |
| Operating income | −$4.8m | −$929,000 | $140,000 | $403,000 | $34,000 | −$554,000 | $1.9m | $1.9m |
| Net income | −$5.0m | −$628,000 | $2.2m | −$2.3m | −$335,000 | −$392,000 | −$2.4m | $142,000 |
| Diluted earnings per share | -0.67 | -0.08 | 0.30 | -0.31 | -0.05 | -0.05 | -0.33 | 0.02 |
| Cash from operations | −$2.0m | — | — | $3.0m | −$4.0m | — | $4.0m | −$2.0m |
| Capital spending | — | — | −$1.0m | −$1.0m | — | — | — | −$1.0m |
| Free cash flow | — | — | — | $2.0m | — | — | — | −$3.0m |
| Total assets | $88.1m | $90.4m | $91.8m | $92.7m | $95.0m | $100.6m | $101.8m | $108.1m |
| Cash and short-term investments | $5.2m | $4.5m | $5.6m | $6.5m | $4.8m | $9.0m | $9.9m | $5.9m |
| Debt | $7.0m | $4.0m | $3.5m | $3.5m | $3.7m | $3.9m | $3.7m | $3.8m |
| Shareholders' equity | $15.3m | $20.1m | $20.5m | $19.9m | $22.2m | $21.4m | $21.7m | $21.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | -2.0% | -10.7% |
| Operating income | -48.1% | — | — |
| Net income | — | -13.7% | -41.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.1% | 68.8% | 70.3% | 69.8% |
| Operating margin | 1.2% | 3.1% | 1.2% | -7.9% |
| Net margin | -9.0% | 0.6% | 1.6% | -11.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -27.4 | -1.3 | -31.3 | 2.4 | 3.7 | -11.5 | -0.9 | 0.9 | -1.4 | -0.7 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -39% | -23% | -38% | 38% | 228% | -28% | 32% | -69% | -43% | -53% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 1 Feb 2018
- 3-for-2 split · 31 May 2002
- 2-for-1 split · 17 Mar 1998
- 3-for-2 split · 18 Dec 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.