H
3.03
+1.34%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€6.76bn
FY2016FY2025
Net income
−€92.6m
FY2016FY2025
Free cash flow
€223.9m
FY2016FY2025
Shareholders' equity
€672.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €6.76bn | €7.66bn | €7.60bn | €7.61bn | €5.99bn | €3.75bn | €1.81bn | €1.28bn | €904.9m | €597.0m |
| Gross profit | €3.93bn | €4.80bn | €4.92bn | €4.99bn | €3.95bn | €2.47bn | €1.17bn | €803.6m | €539.1m | €339.6m |
| Research and development | — | €167.7m | €132.9m | €132.0m | €74.5m | €47.6m | €38.2m | €2.8m | €1.8m | — |
| Operating income | −€42.9m | −€155.4m | €188.1m | €217.4m | €391.8m | €425.9m | €7.8m | −€82.8m | −€91.9m | −€91.3m |
| Net income | −€92.6m | −€136.4m | €19.4m | €127.0m | €242.8m | €369.0m | −€10.1m | −€82.5m | −€91.8m | −€93.8m |
| Diluted earnings per share | -0.63 | -0.84 | 0.11 | 0.71 | 1.40 | 2.12 | -0.06 | -0.47 | -0.53 | -0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.18bn | €2.63bn | €2.58bn | €2.54bn | €2.21bn | €1.53bn | €570.2m | €396.1m | €452.9m | €151.7m |
| Cash and short-term investments | €219.9m | €496.1m | €442.7m | €511.9m | €835.5m | €731.4m | €202.5m | €199.0m | €344.3m | €58.8m |
| Total liabilities | €1.51bn | €1.74bn | €1.56bn | €1.58bn | €1.31bn | €869.6m | €324.9m | €159.4m | €149.6m | €131.1m |
| Debt | €708.5m | €914.3m | €714.2m | €666.2m | €461.7m | €303.1m | €128.4m | €1.5m | €29.3m | €48.8m |
| Shareholders' equity | €672.7m | €891.7m | €1.02bn | €961.7m | €895.7m | €656.4m | €246.1m | €237.2m | €303.5m | €20.6m |
| Shares outstanding | 148m | 162m | 171m | 178m | 174m | 174m | 174m | 174m | 174m | 174m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €298.8m | €239.3m | €383.8m | €313.4m | €458.6m | €601.5m | €42.2m | −€50.2m | −€45.5m | −€76.1m |
| Capital spending | −€74.9m | −€166.1m | −€305.8m | −€417.5m | −€251.8m | −€84.5m | −€38.8m | −€23.5m | −€13.6m | −€37.4m |
| Free cash flow | €223.9m | €73.2m | €78.0m | −€104.1m | €206.8m | €517.0m | €3.4m | −€73.7m | −€59.1m | −€113.5m |
| Dividends paid | — | — | −€72.8m | −€60.9m | −€25.4m | −€158.6m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.55bn | €1.68bn | €1.55bn | €1.58bn | €1.70bn | €1.93bn | €1.81bn | €1.83bn |
| Gross profit | €853.8m | €936.2m | €879.9m | €893.7m | €457.0m | €1.20bn | €3.37bn | €1.06bn |
| Operating income | €25.2m | −€60.1m | €75.8m | −€34.1m | €67.3m | −€127.5m | −€71.2m | −€32.3m |
| Net income | €2.8m | −€55.5m | €67.1m | −€49.2m | €13.3m | −€123.8m | −€28.2m | −€33.3m |
| Diluted earnings per share | 0.02 | -0.37 | 0.45 | -0.33 | 0.09 | -0.84 | -0.17 | -0.21 |
| Cash from operations | €65.0m | €123.0m | €26.0m | −€1.0m | €145.0m | €128.0m | €77.0m | €14.0m |
| Capital spending | −€17.0m | −€29.0m | −€15.0m | −€19.0m | −€31.0m | −€21.0m | −€34.0m | −€34.0m |
| Free cash flow | €48.0m | €94.0m | €11.0m | −€20.0m | €114.0m | €107.0m | €43.0m | −€20.0m |
| Total assets | €2.14bn | €2.20bn | €2.18bn | €2.20bn | €2.33bn | €2.55bn | €2.63bn | €2.44bn |
| Cash and short-term investments | €246.9m | €263.4m | €218.4m | €321.3m | €446.2m | €519.2m | €496.1m | €355.6m |
| Debt | €166.4m | €178.7m | €708.5m | €601.0m | €742.1m | €314.7m | €914.3m | €186.2m |
| Shareholders' equity | €633.5m | €620.5m | €672.7m | €638.0m | €720.2m | €756.7m | €891.7m | €903.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 12.5% | 36.3% |
| Operating income | — | — | -9.4% |
| Net income | — | — | -2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.5% | 62.9% | 63.6% | 63.4% |
| Operating margin | -1.4% | 0.7% | 2.6% | 1.5% |
| Net margin | -1.6% | -0.3% | 1.3% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.8 | -14.6 | 73.1 | 16.7 | 28.0 | 17.2 | -186.0 | -7.5 | -13.1 |
| Price to sales | 0.1 | 0.3 | 0.2 | 0.3 | 1.1 | 1.7 | 1.0 | 0.5 | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.